Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 793.26B | ¥ 709.64B | ¥ 682.91B | ¥ 678.06B | ¥ 487.86B |
Gross Profit | ¥ 111.89B | ¥ 98.12B | ¥ 91.61B | ¥ 89.96B | ¥ 67.56B |
Operating Income | ¥ 49.79B | ¥ 40.49B | ¥ 37.49B | ¥ 46.34B | ¥ 34.05B |
EBITDA | ¥ 87.65B | ¥ 80.33B | ¥ 69.13B | ¥ 77.54B | ¥ 48.79B |
Net Income | ¥ 32.57B | ¥ 33.49B | ¥ 26.69B | ¥ 23.27B | ¥ 14.34B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 113.42B | ¥ 88.83B | ¥ 78.06B | ¥ 100.72B | ¥ 122.53B |
Total Assets | ¥ 1.41T | ¥ 926.56B | ¥ 926.43B | ¥ 928.89B | ¥ 942.92B |
Total Debt | ¥ 504.28B | ¥ 154.94B | ¥ 194.17B | ¥ 263.50B | ¥ 296.56B |
Net Debt | ¥ 390.86B | ¥ 66.14B | ¥ 116.14B | ¥ 164.53B | ¥ 174.65B |
Total Liabilities | ¥ 991.38B | ¥ 564.25B | ¥ 570.57B | ¥ 561.36B | ¥ 584.33B |
Stockholders' Equity | ¥ 399.92B | ¥ 352.69B | ¥ 346.91B | ¥ 270.02B | ¥ 228.39B |
Cash Flow | |||||
Free Cash Flow | ¥ -5.65B | ¥ 50.91B | ¥ -38.03B | ¥ 34.00B | ¥ 14.07B |
Operating Cash Flow | ¥ 38.92B | ¥ 70.95B | ¥ -16.33B | ¥ 59.77B | ¥ 32.37B |
Investing Cash Flow | ¥ -279.25B | ¥ -5.29B | ¥ -22.55B | ¥ -13.98B | ¥ -38.55B |
Financing Cash Flow | ¥ 261.32B | ¥ -56.38B | ¥ 15.29B | ¥ -75.95B | ¥ 71.67B |