| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 847.55B | ¥ 793.26B | ¥ 711.81B | ¥ 682.91B | ¥ 678.06B |
| Gross Profit | ¥ 108.84B | ¥ 105.90B | ¥ 92.07B | ¥ 84.86B | ¥ 89.96B |
| Operating Income | ¥ 47.18B | ¥ 49.79B | ¥ 45.40B | ¥ 37.49B | ¥ 46.34B |
| EBITDA | ¥ 82.50B | ¥ 83.34B | ¥ 79.46B | ¥ 69.13B | ¥ 77.54B |
| Net Income | ¥ 32.42B | ¥ 32.57B | ¥ 33.49B | ¥ 26.69B | ¥ 23.27B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 119.50B | ¥ 113.42B | ¥ 91.94B | ¥ 78.06B | ¥ 100.72B |
| Total Assets | ¥ 1.45T | ¥ 1.41T | ¥ 978.06B | ¥ 926.43B | ¥ 928.89B |
| Total Debt | ¥ 418.68B | ¥ 504.28B | ¥ 189.91B | ¥ 194.17B | ¥ 263.50B |
| Net Debt | ¥ 301.54B | ¥ 390.86B | ¥ 97.97B | ¥ 118.15B | ¥ 164.53B |
| Total Liabilities | ¥ 907.88B | ¥ 991.38B | ¥ 603.97B | ¥ 570.56B | ¥ 561.36B |
| Stockholders' Equity | ¥ 519.14B | ¥ 399.92B | ¥ 361.78B | ¥ 346.91B | ¥ 270.02B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.75B | ¥ -3.85B | ¥ 62.93B | ¥ -38.03B | ¥ 38.70B |
| Operating Cash Flow | ¥ 39.60B | ¥ 38.92B | ¥ 102.76B | ¥ -16.33B | ¥ 59.77B |
| Investing Cash Flow | ¥ -23.94B | ¥ -279.25B | ¥ -22.08B | ¥ -22.55B | ¥ -13.98B |
| Financing Cash Flow | ¥ -8.44B | ¥ 261.32B | ¥ -67.80B | ¥ 15.29B | ¥ -75.95B |