moi Corp. (JP:5031)
:5031
Top Page
moi Corp.
(5031)
Select Model
Select Model
Rating:58Neutral
Price Target:
¥296.00
▼(-13.70% Downside)
Action:ReiteratedDate:03/24/26
The score is primarily supported by a very strong balance sheet and improving 2026 revenue/operating performance, but it is held back by highly volatile cash generation, a weak technical trend (below key moving averages with negative MACD), and an elevated P/E multiple without dividend support.
Positive Factors
Conservative balance sheet with minimal debt
Effectively no debt and meaningful equity growth (from ~0.7B in 2021 to ~2.0B in 2026) materially reduce financial risk. This durable balance-sheet strength gives flexibility for capex, M&A or downturns without refinancing pressure, supporting long-term strategic options.
Negative Factors
Highly volatile cash generation
Large swings in operating cash flow and a sharp drop in 2026 reduce predictability of internal funding. Volatile cash conversion raises working-capital and liquidity risk, complicates capital allocation and could force external financing that increases cost or restricts strategic moves.
Read all positive and negative factors
Positive Factors
Negative Factors
Conservative balance sheet with minimal debt
Effectively no debt and meaningful equity growth (from ~0.7B in 2021 to ~2.0B in 2026) materially reduce financial risk. This durable balance-sheet strength gives flexibility for capex, M&A or downturns without refinancing pressure, supporting long-term strategic options.
Read all positive factors
moi Corp. (5031) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥3.88B
Dividend YieldN/A
Average Volume (3M)123.20K
Price to Earnings (P/E)39.8
Beta (1Y)0.81
Revenue Growth1.26%
EPS Growth-96.90%
CountryJP
Employees42
SectorTechnology
Sector Strength88
IndustrySoftware - Application
Share Statistics
EPS (TTM)N/A
Shares Outstanding13,966,000
10 Day Avg. Volume14,900
30 Day Avg. Volume123,196
Financial Highlights & Ratios
PEG Ratio0.15
Price to Book (P/B)2.05
Price to Sales (P/S)0.61
P/FCF Ratio64.10
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
moi Corp. Business Overview & Revenue Model
Company Description
Moi Corporation provides live streaming platform service solutions in Japan. It offers TwitCasting, a live broadcasting service to broadcast live online using only a single smartphone device; TwitCasting Games, a gameplay broadcasting app; and Mem...
moi Corp. Financial Statement Overview
Summary
Income Statement
66
Positive
Balance Sheet
88
Very Positive
Cash Flow
54
Neutral
| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.63B | 6.69B | 6.59B | 6.43B | 6.61B | 6.55B |
| Gross Profit | 3.39B | 3.35B | 3.36B | 3.21B | 3.30B | 3.24B |
| EBITDA | 305.24M | 395.86M | 292.13M | 225.21M | 189.11M | 247.45M |
| Net Income | -15.03M | 101.69M | 27.83M | 194.10M | 53.42M | 246.65M |
Balance Sheet | ||||||
| Total Assets | 4.18B | 4.25B | 4.14B | 3.68B | 3.38B | 2.64B |
| Cash, Cash Equivalents and Short-Term Investments | 2.98B | 2.98B | 2.98B | 2.26B | 1.78B | 1.31B |
| Total Debt | 0.00 | 0.00 | 0.00 | 110.00K | 230.00K | 350.00K |
| Total Liabilities | 2.24B | 2.28B | 2.27B | 1.84B | 1.74B | 1.69B |
| Stockholders Equity | 1.94B | 1.97B | 1.87B | 1.84B | 1.64B | 946.57M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 63.18M | 714.36M | 476.12M | -150.69M | 369.27M |
| Operating Cash Flow | 0.00 | 65.52M | 765.61M | 479.03M | -8.06M | 512.57M |
| Investing Cash Flow | 0.00 | -64.45M | -41.34M | -6.79M | -163.03M | -193.92M |
| Financing Cash Flow | 0.00 | 0.00 | -110.00K | 11.15M | 638.58M | -120.00K |
moi Corp. Technical Analysis
Negative
343.00
Price Trends
300.06
Negative
307.24
Negative
279.37
Positive
Market Momentum
-7.53
Negative
43.01
Neutral
53.99
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:5031, the sentiment is Negative. The current price of 343 is above the 20-day moving average (MA) of 288.65, above the 50-day MA of 300.06, and above the 200-day MA of 279.37, indicating a neutral trend. The MACD of -7.53 indicates Negative momentum. The RSI at 43.01 is Neutral, neither overbought nor oversold. The STOCH value of 53.99 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:5031.
moi Corp. Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | ¥4.84B | 21.99 | ― | ― | 7.60% | 19.13% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥3.88B | 39.83 | ― | ― | 1.26% | -96.90% | |
58 Neutral | ¥12.09B | 23.59 | ― | ― | 14.63% | -760.87% | |
53 Neutral | ¥3.73B | 62.68 | ― | ― | 7.40% | ― | |
49 Neutral | ¥24.29B | 39.28 | ― | ― | 20.84% | 10.41% | |
43 Neutral | ¥4.57B | -29.24 | ― | ― | 33.73% | ― |
* Technology Sector Average
JP:5031
moi Corp.
278.00
52.00
23.01%
JP:3917
iRidge, Inc.
467.00
-25.00
-5.08%
JP:3936
Globalway, Inc.
125.00
19.00
17.92%
JP:4448
Chatwork Co.Ltd.
286.00
-140.00
-32.86%
JP:5027
AnyMind Group Inc.
398.00
-460.27
-53.63%
JP:5033
Nulab Inc.
747.00
-224.00
-23.07%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.