| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 57.30B | 50.71B | 33.46B | 24.79B | 19.26B |
| Gross Profit | 21.93B | 18.76B | 12.70B | 9.29B | 6.28B |
| EBITDA | 3.83B | 3.85B | 1.75B | 871.05M | 521.61M |
| Net Income | 927.00M | 2.33B | 559.00M | 239.23M | -855.59M |
Balance Sheet | |||||
| Total Assets | 45.14B | 34.16B | 23.25B | 18.82B | 13.40B |
| Cash, Cash Equivalents and Short-Term Investments | 8.61B | 9.66B | 6.27B | 6.14B | 3.47B |
| Total Debt | 14.32B | 5.61B | 961.00M | 1.30B | 1.39B |
| Total Liabilities | 28.05B | 17.44B | 9.65B | 7.31B | 6.17B |
| Stockholders Equity | 16.89B | 16.59B | 13.51B | 11.43B | 7.14B |
Cash Flow | |||||
| Free Cash Flow | -581.00M | 1.98B | 606.00M | -858.69M | -408.13M |
| Operating Cash Flow | 268.00M | 2.40B | 1.03B | -702.43M | -249.92M |
| Investing Cash Flow | -5.87B | -1.34B | -1.26B | -102.00M | -346.44M |
| Financing Cash Flow | 4.41B | 2.13B | 204.00M | 3.32B | -512.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥38.38B | 18.67 | ― | 1.92% | 20.81% | 68.06% | |
68 Neutral | ¥21.32B | 15.25 | ― | ― | 14.28% | -30.60% | |
64 Neutral | ¥23.89B | 41.34 | ― | ― | 21.87% | 240.21% | |
64 Neutral | ¥34.66B | 20.10 | ― | ― | 27.97% | -5.25% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
49 Neutral | ¥24.29B | 39.28 | ― | ― | 20.84% | 10.41% | |
48 Neutral | ¥12.24B | 30.14 | ― | 3.48% | -11.85% | ― |