| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 1.00B | 0.00 | 0.00 |
| Gross Profit | 0.00 | 0.00 | 910.00M | 0.00 | -6.80M |
| EBITDA | -916.06M | -844.10M | 366.06M | -390.53M | -222.31M |
| Net Income | -993.23M | -846.46M | 260.33M | -392.43M | -228.72M |
Balance Sheet | |||||
| Total Assets | 2.94B | 2.35B | 3.31B | 1.37B | 205.77M |
| Cash, Cash Equivalents and Short-Term Investments | 2.79B | 2.27B | 3.27B | 1.34B | 188.78M |
| Total Debt | 1.50B | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.67B | 94.76M | 209.13M | 38.30M | 26.88M |
| Stockholders Equity | 1.27B | 2.26B | 3.10B | 1.34B | 178.89M |
Cash Flow | |||||
| Free Cash Flow | -929.19M | -998.21M | 444.62M | -393.44M | -196.32M |
| Operating Cash Flow | -918.00M | -983.72M | 454.43M | -363.48M | -196.32M |
| Investing Cash Flow | -54.68M | -14.49M | -11.10M | -32.74M | -250.00K |
| Financing Cash Flow | 1.50B | 0.00 | 1.49B | 1.54B | 368.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | ¥7.86B | 59.41 | ― | 1.24% | -14.78% | -95.53% | |
56 Neutral | ¥7.72B | 33.49 | ― | ― | 2.99% | -52.75% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | ¥9.17B | -2.75 | ― | ― | 1221.43% | 30.54% | |
49 Neutral | ¥11.08B | -8.14 | ― | ― | -42.49% | -2.37% | |
47 Neutral | ¥7.48B | -7.39 | ― | ― | 25.28% | 39.15% | |
44 Neutral | ¥8.61B | -7.71 | ― | ― | ― | ― |