| Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|
| Income Statement | ||||
| Total Revenue | ¥ 0.00 | ¥ 1.00B | ¥ 0.00 | ¥ 0.00 |
| Gross Profit | ¥ 0.00 | ¥ 910.00M | ¥ 0.00 | ¥ -6.80M |
| Operating Income | ¥ -836.35M | ¥ 366.06M | ¥ -353.77M | ¥ -219.49M |
| EBITDA | ¥ -844.10M | ¥ 366.06M | ¥ -390.53M | ¥ -222.31M |
| Net Income | ¥ -846.46M | ¥ 260.33M | ¥ -392.43M | ¥ -228.72M |
| Balance Sheet | ||||
| Cash & Short-Term Investments | ¥ 2.27B | ¥ 3.27B | ¥ 1.34B | ¥ 188.78M |
| Total Assets | ¥ 2.35B | ¥ 3.31B | ¥ 1.37B | ¥ 205.77M |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -2.27B | ¥ -3.27B | ¥ -1.34B | ¥ -188.78M |
| Total Liabilities | ¥ 94.76M | ¥ 209.13M | ¥ 38.30M | ¥ 26.88M |
| Stockholders' Equity | ¥ 2.26B | ¥ 3.10B | ¥ 1.34B | ¥ 178.89M |
| Cash Flow | ||||
| Free Cash Flow | ¥ -998.21M | ¥ 444.62M | ¥ -393.44M | ¥ -196.32M |
| Operating Cash Flow | ¥ -983.72M | ¥ 454.43M | ¥ -363.48M | ¥ -196.32M |
| Investing Cash Flow | ¥ -14.49M | ¥ -11.10M | ¥ -32.74M | ¥ -250.00K |
| Financing Cash Flow | ¥ 0.00 | ¥ 1.49B | ¥ 1.54B | ¥ 368.20M |