Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 7.59M | 316.82M | 625.78M | 100.73M | 97.28M |
Gross Profit | 7.39M | 314.56M | 618.71M | 77.83M | 94.31M |
EBITDA | -1.07B | -775.39M | 0.00 | 0.00 | -591.67M |
Net Income | -964.46M | -1.13B | -386.62M | -795.03M | -636.65M |
Balance Sheet | |||||
Total Assets | 4.80B | 5.78B | 4.64B | 4.27B | 2.67B |
Cash, Cash Equivalents and Short-Term Investments | 4.67B | 5.56B | 4.52B | 4.14B | 2.55B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 74.67M | 91.49M | 340.42M | 85.72M | 75.88M |
Stockholders Equity | 4.73B | 5.69B | 4.30B | 4.19B | 2.60B |
Cash Flow | |||||
Free Cash Flow | -887.81M | -873.08M | -107.18M | -777.14M | -300.64M |
Operating Cash Flow | -887.81M | -873.08M | -107.18M | -777.14M | -300.64M |
Investing Cash Flow | 557.00K | -5.32M | 0.00 | -4.03M | 0.00 |
Financing Cash Flow | 2.50M | 1.91B | 487.62M | 2.37B | 996.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $2.24T | 12.73 | 12.99% | 2.27% | 0.73% | 7.75% | |
79 Outperform | $11.69T | 28.53 | 22.80% | 3.52% | 17.96% | 25.65% | |
72 Outperform | $3.64T | 10.61 | 13.46% | 1.74% | 14.52% | 156.70% | |
72 Outperform | $1.15T | 24.91 | 5.34% | 3.92% | 6.42% | 10.82% | |
64 Neutral | ¥343.76B | 10.59 | -2.88% | 2.57% | 11.81% | -7.17% | |
47 Neutral | ¥8.23B | ― | -148.36% | ― | 22.93% | 47.73% | |
41 Neutral | ¥7.75B | ― | ― | -97.61% | 14.80% |