| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 992.36M | 961.06M | 269.49M | 229.07M | 100.10M | 205.97M |
| Gross Profit | 862.49M | 811.03M | 217.49M | 206.94M | 84.86M | 181.78M |
| EBITDA | -96.70M | -99.06M | -723.85M | -738.34M | -726.86M | -621.70M |
| Net Income | -135.85M | -140.81M | -763.75M | -778.82M | -767.72M | -659.24M |
Balance Sheet | ||||||
| Total Assets | 5.06B | 5.42B | 3.82B | 4.33B | 4.72B | 2.05B |
| Cash, Cash Equivalents and Short-Term Investments | 2.85B | 3.21B | 2.35B | 2.71B | 3.28B | 1.25B |
| Total Debt | 727.12M | 766.78M | 933.30M | 1.09B | 1.25B | 1.41B |
| Total Liabilities | 2.01B | 2.21B | 1.44B | 1.58B | 1.64B | 1.82B |
| Stockholders Equity | 3.05B | 3.21B | 2.38B | 2.75B | 3.08B | 230.72M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 136.50M | -887.82M | -857.00M | -1.13B | -795.25M |
| Operating Cash Flow | 0.00 | 140.41M | -876.84M | -827.67M | -1.08B | -772.81M |
| Investing Cash Flow | 0.00 | 287.58M | -9.01M | -29.93M | -350.56M | -22.86M |
| Financing Cash Flow | 0.00 | 721.25M | 228.35M | 291.82M | 3.83B | -332.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | ¥22.91B | ― | ― | ― | -9.04% | 13.09% | |
55 Neutral | ¥10.13B | -202.30 | ― | 1.01% | -13.81% | -107.95% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | ¥8.71B | -8.16 | ― | ― | 30.92% | 26.00% | |
47 Neutral | ¥16.96B | -8.77 | ― | ― | ― | 5.58% | |
46 Neutral | ¥10.58B | -77.98 | ― | ― | 268.05% | 83.57% | |
46 Neutral | ¥11.96B | ― | ― | ― | 40.66% | 24.86% |