| Mar 25 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 961.06M | ¥ 323.39M | ¥ 269.49M | ¥ 229.07M | ¥ 100.10M |
| Gross Profit | ¥ 828.72M | ¥ 250.56M | ¥ 203.69M | ¥ 192.36M | ¥ 50.73M |
| Operating Income | ¥ -90.25M | ¥ -748.96M | ¥ -760.30M | ¥ -806.77M | ¥ -741.90M |
| EBITDA | ¥ -99.06M | ¥ -742.15M | ¥ -723.85M | ¥ -738.35M | ¥ -726.86M |
| Net Income | ¥ -140.81M | ¥ -780.92M | ¥ -763.75M | ¥ -778.82M | ¥ -767.72M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.21B | ¥ 2.82B | ¥ 2.35B | ¥ 2.71B | ¥ 3.28B |
| Total Assets | ¥ 5.42B | ¥ 4.49B | ¥ 3.82B | ¥ 4.33B | ¥ 4.72B |
| Total Debt | ¥ 766.78M | ¥ 747.14M | ¥ 933.30M | ¥ 1.09B | ¥ 1.25B |
| Net Debt | ¥ -2.44B | ¥ -2.08B | ¥ -1.12B | ¥ -1.62B | ¥ -2.02B |
| Total Liabilities | ¥ 2.21B | ¥ 2.06B | ¥ 1.44B | ¥ 1.58B | ¥ 1.64B |
| Stockholders' Equity | ¥ 3.21B | ¥ 2.43B | ¥ 2.38B | ¥ 2.75B | ¥ 3.08B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 136.50M | ¥ -345.32M | ¥ -887.82M | ¥ -853.07M | ¥ -1.13B |
| Operating Cash Flow | ¥ 140.41M | ¥ -334.51M | ¥ -876.84M | ¥ -827.67M | ¥ -1.08B |
| Investing Cash Flow | ¥ 287.58M | ¥ -15.67M | ¥ -9.01M | ¥ -29.93M | ¥ -350.56M |
| Financing Cash Flow | ¥ 725.78M | ¥ -33.28M | ¥ 228.25M | ¥ 291.69M | ¥ 3.46B |