| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 619.68M | 532.35M | 620.41M | 1.56B | 1.83B |
| Gross Profit | 47.37M | 53.90M | 135.21M | 537.35M | 566.46M |
| EBITDA | -422.37M | -310.55M | -493.25M | -406.51M | -888.78M |
| Net Income | -427.94M | -311.54M | -521.80M | -417.75M | -905.56M |
Balance Sheet | |||||
| Total Assets | 429.89M | 841.23M | 622.05M | 1.48B | 2.16B |
| Cash, Cash Equivalents and Short-Term Investments | 183.02M | 656.18M | 486.05M | 891.44M | 1.82B |
| Total Debt | 0.00 | 0.00 | 4.26M | 15.91M | 63.17M |
| Total Liabilities | 121.06M | 104.37M | 73.56M | 410.29M | 680.65M |
| Stockholders Equity | 308.83M | 736.85M | 548.50M | 1.07B | 1.48B |
Cash Flow | |||||
| Free Cash Flow | -483.61M | -266.33M | -423.98M | -597.84M | -774.25M |
| Operating Cash Flow | -441.95M | -266.33M | -421.76M | -593.07M | -731.38M |
| Investing Cash Flow | -31.21M | -60.36M | 27.40M | -349.14M | 731.86M |
| Financing Cash Flow | 0.00 | 496.82M | -11.03M | -38.17M | 913.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥5.04B | 20.36 | ― | 5.13% | 6.79% | -30.39% | |
72 Outperform | ¥3.65B | 9.21 | ― | 2.98% | 1.41% | -6.45% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | ¥1.99B | 55.08 | ― | ― | 5.80% | 230.98% | |
58 Neutral | ¥3.95B | ― | ― | 2.86% | 6.71% | -1627.44% | |
55 Neutral | ― | ― | ― | ― | -0.55% | 89.02% | |
52 Neutral | ¥4.43B | ― | ― | ― | 26.55% | -49.99% |