| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.29B | 2.59B | 2.35B | 2.00B | 3.21B | 600.96M |
| Gross Profit | 1.34B | 1.53B | 1.41B | 1.28B | 2.13B | 472.43M |
| EBITDA | -433.27M | -81.45M | -286.08M | -315.31M | 368.89M | -269.06M |
| Net Income | -948.11M | -532.30M | -907.98M | -307.23M | 320.40M | -186.14M |
Balance Sheet | ||||||
| Total Assets | 4.30B | 3.64B | 4.37B | 3.36B | 3.02B | 1.05B |
| Cash, Cash Equivalents and Short-Term Investments | 670.87M | 779.24M | 854.84M | 1.38B | 1.87B | 415.14M |
| Total Debt | 1.38B | 1.46B | 1.35B | 336.80M | 40.80M | 48.00M |
| Total Liabilities | 2.81B | 2.62B | 2.56B | 1.34B | 788.61M | 609.22M |
| Stockholders Equity | 776.43M | 445.32M | 968.20M | 1.63B | 1.85B | 80.84M |
Cash Flow | ||||||
| Free Cash Flow | -1.84B | -173.15M | -2.01B | -319.13M | 275.02M | -647.09M |
| Operating Cash Flow | -265.25M | -86.21M | -298.87M | -130.85M | 546.15M | -595.89M |
| Investing Cash Flow | -1.32B | -89.55M | -1.67B | -826.46M | -271.14M | 62.31M |
| Financing Cash Flow | 1.58B | 98.05M | 1.56B | 15.81M | 1.28B | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥10.28B | 16.35 | 15.74% | 5.18% | 5.17% | 1662.63% | |
62 Neutral | ¥9.43B | 9.63 | ― | ― | 11.15% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | ¥6.93B | 11.77 | ― | 0.75% | 12.70% | 2207.66% | |
46 Neutral | ¥17.85B | 9.33 | ― | ― | -37.68% | ― | |
42 Neutral | ¥11.64B | 4.66 | ― | ― | 93.85% | -216.24% | |
40 Underperform | ¥5.75B | -10.74 | ― | ― | 10.10% | -82.90% |