Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
19.63B | 19.56B | 17.61B | 16.78B | 15.85B | Gross Profit |
8.49B | 7.68B | 7.20B | 6.52B | 5.48B | EBIT |
5.58B | 5.06B | 4.54B | 3.74B | 2.90B | EBITDA |
6.09B | 6.23B | 5.29B | 4.70B | 4.01B | Net Income Common Stockholders |
4.50B | 3.97B | 3.41B | 3.01B | 2.51B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.51B | 3.48B | 3.77B | 2.49B | 3.00B | Total Assets |
49.72B | 41.67B | 35.45B | 34.76B | 33.47B | Total Debt |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Debt |
-2.20B | -3.04B | -3.01B | -2.03B | -1.63B | Total Liabilities |
9.40B | 7.61B | 6.14B | 6.27B | 6.40B | Stockholders Equity |
40.32B | 34.06B | 29.31B | 28.49B | 27.08B |
Cash Flow | Free Cash Flow | |||
3.42B | 4.47B | 4.09B | 4.47B | 2.10B | Operating Cash Flow |
3.74B | 5.04B | 4.47B | 4.91B | 2.52B | Investing Cash Flow |
-1.70B | -3.60B | -1.84B | -1.63B | -1.47B | Financing Cash Flow |
-2.88B | -1.66B | -1.40B | -2.88B | -954.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥1.35T | 30.08 | 1.64% | 24.10% | 11.27% | ||
73 Outperform | ¥170.59B | 16.86 | 2.18% | 19.53% | 9.84% | ||
73 Outperform | ¥637.47B | 29.18 | 15.61% | 0.44% | 6.23% | 78.16% | |
69 Neutral | $2.56T | 35.78 | 15.31% | 1.59% | 8.65% | 12.22% | |
69 Neutral | ¥70.69B | 14.71 | 3.30% | 0.37% | 13.07% | ||
66 Neutral | $1.14T | 20.17 | 16.17% | 2.64% | 15.49% | 18.42% | |
60 Neutral | $10.96B | 10.27 | -6.73% | 2.97% | 7.73% | -11.60% |