Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 20.11B | 19.63B | 19.56B | 17.61B | 16.78B | 15.85B |
Gross Profit | 8.84B | 8.49B | 7.68B | 7.20B | 6.52B | 5.48B |
EBITDA | 6.95B | 6.98B | 6.23B | 5.29B | 4.70B | 4.01B |
Net Income | 4.71B | 4.50B | 3.97B | 3.41B | 3.01B | 2.51B |
Balance Sheet | ||||||
Total Assets | 45.89B | 49.72B | 41.67B | 35.45B | 34.76B | 33.47B |
Cash, Cash Equivalents and Short-Term Investments | 1.15B | 2.51B | 3.48B | 3.77B | 2.49B | 3.00B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 7.35B | 9.40B | 7.61B | 6.14B | 6.27B | 6.40B |
Stockholders Equity | 38.53B | 40.32B | 34.06B | 29.31B | 28.49B | 27.08B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 3.42B | 4.47B | 4.09B | 4.47B | 2.10B |
Operating Cash Flow | 0.00 | 3.74B | 5.04B | 4.47B | 4.91B | 2.52B |
Investing Cash Flow | 0.00 | -1.70B | -3.60B | -1.84B | -1.63B | -1.47B |
Financing Cash Flow | 0.00 | -2.88B | -1.66B | -1.40B | -2.88B | -954.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥1.18T | 19.48 | 16.09% | 3.85% | 20.18% | 23.93% | |
73 Outperform | ¥206.62B | 20.63 | ― | 1.89% | 13.51% | 2.63% | |
72 Outperform | ¥637.47B | 33.20 | 15.16% | 0.43% | 6.92% | 25.38% | |
70 Neutral | ¥1.43T | 28.98 | 16.96% | 1.56% | 33.00% | 21.00% | |
69 Neutral | ¥2.55T | 34.14 | ― | 1.34% | 10.25% | 12.61% | |
69 Neutral | ¥74.70B | 14.91 | ― | 3.24% | 0.12% | 15.70% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |