| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.02B | 19.63B | 19.56B | 17.61B | 16.78B | 15.85B |
| Gross Profit | 9.09B | 8.49B | 7.68B | 7.20B | 6.52B | 5.48B |
| EBITDA | 7.23B | 6.98B | 6.23B | 5.29B | 4.70B | 4.01B |
| Net Income | 4.91B | 4.50B | 3.97B | 3.41B | 3.01B | 2.51B |
Balance Sheet | ||||||
| Total Assets | 50.76B | 49.72B | 41.67B | 35.45B | 34.76B | 33.47B |
| Cash, Cash Equivalents and Short-Term Investments | 2.08B | 2.51B | 3.48B | 3.77B | 2.49B | 3.00B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 8.60B | 9.40B | 7.61B | 6.14B | 6.27B | 6.40B |
| Stockholders Equity | 42.17B | 40.32B | 34.06B | 29.31B | 28.49B | 27.08B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 3.42B | 4.47B | 4.09B | 4.47B | 2.10B |
| Operating Cash Flow | 0.00 | 3.74B | 5.04B | 4.47B | 4.91B | 2.52B |
| Investing Cash Flow | 0.00 | -1.70B | -3.60B | -1.84B | -1.63B | -1.47B |
| Financing Cash Flow | 0.00 | -2.88B | -1.66B | -1.40B | -2.88B | -954.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥42.51B | 17.05 | ― | 2.12% | 12.63% | 45.75% | |
77 Outperform | ¥66.33B | 17.51 | ― | 1.45% | 13.38% | 24.62% | |
73 Outperform | ¥72.16B | 16.38 | ― | 2.79% | 9.65% | 2.79% | |
69 Neutral | ¥73.06B | 14.20 | ― | 3.31% | 2.61% | 16.80% | |
68 Neutral | ¥13.85B | 19.27 | ― | 3.67% | -1.03% | -3.19% | |
63 Neutral | ¥64.41B | 84.69 | ― | 0.62% | 18.44% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |