| Breakdown | Oct 2025 | Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.47B | 3.34B | 2.88B | 2.70B | 2.55B |
| Gross Profit | 991.60M | 1.08B | 880.50M | 758.54M | 692.19M |
| EBITDA | 299.86M | 484.63M | 276.16M | 193.22M | 118.11M |
| Net Income | 207.98M | 279.54M | 173.34M | 90.58M | 31.13M |
Balance Sheet | |||||
| Total Assets | 6.35B | 6.08B | 5.99B | 5.77B | 5.46B |
| Cash, Cash Equivalents and Short-Term Investments | 155.78M | 213.96M | 137.13M | 172.29M | 277.10M |
| Total Debt | 1.94B | 1.91B | 2.11B | 2.04B | 1.83B |
| Total Liabilities | 2.82B | 2.79B | 2.96B | 2.92B | 2.80B |
| Stockholders Equity | 3.53B | 3.29B | 3.03B | 2.86B | 2.66B |
Cash Flow | |||||
| Free Cash Flow | -170.03M | 300.58M | -15.23M | -280.49M | 219.21M |
| Operating Cash Flow | 106.86M | 338.99M | 56.14M | -53.03M | 311.41M |
| Investing Cash Flow | -141.24M | -16.32M | -68.84M | -232.02M | -154.30M |
| Financing Cash Flow | -23.81M | -245.83M | -22.47M | 180.23M | -43.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥21.24B | 8.25 | ― | 2.97% | 22.32% | 5024.88% | |
73 Outperform | ¥26.91B | 9.70 | ― | 3.44% | -5.43% | 34.48% | |
70 Outperform | ¥8.17B | 16.79 | ― | 2.03% | 16.10% | -10.63% | |
70 Outperform | ¥4.71B | 6.39 | ― | 1.16% | 29.12% | 428.78% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥4.82B | 5.08 | ― | 0.46% | 0.58% | 25.48% | |
47 Neutral | ¥1.80B | 15.47 | ― | 2.11% | 3.73% | -25.60% |