| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 250.88B | 257.67B | 245.57B | 228.36B | 215.53B | 181.49B |
| Gross Profit | 61.05B | 64.43B | 57.19B | 49.53B | 38.47B | 36.98B |
| EBITDA | 19.57B | 21.52B | 18.82B | 16.43B | 9.03B | 11.81B |
| Net Income | 9.94B | 11.61B | 9.01B | 7.47B | 4.55B | 4.93B |
Balance Sheet | ||||||
| Total Assets | 213.44B | 225.86B | 221.47B | 194.09B | 177.40B | 166.90B |
| Cash, Cash Equivalents and Short-Term Investments | 16.63B | 20.59B | 15.72B | 17.01B | 12.12B | 12.68B |
| Total Debt | 38.39B | 33.60B | 36.24B | 25.90B | 27.25B | 17.78B |
| Total Liabilities | 97.85B | 99.34B | 102.24B | 88.43B | 84.45B | 74.43B |
| Stockholders Equity | 108.66B | 119.16B | 112.31B | 98.80B | 86.27B | 86.38B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 10.08B | 1.98B | 11.10B | 128.00M | 2.28B |
| Operating Cash Flow | 0.00 | 17.00B | 8.90B | 15.37B | 4.95B | 7.56B |
| Investing Cash Flow | 0.00 | -4.49B | -14.85B | -7.59B | -1.52B | -5.22B |
| Financing Cash Flow | 0.00 | -9.97B | 4.21B | -4.30B | -4.04B | -3.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥119.27B | 10.07 | ― | 3.72% | 5.40% | 14.80% | |
76 Outperform | ¥79.99B | 6.04 | ― | 3.04% | 1.57% | -33.97% | |
75 Outperform | ¥553.31B | 20.62 | ― | 3.26% | 11.78% | 8.98% | |
71 Outperform | ¥18.94B | 4.28 | ― | 3.61% | 8.85% | 110.05% | |
66 Neutral | ¥179.07B | 16.34 | 5.91% | 2.82% | 1.52% | 8.47% | |
65 Neutral | ¥357.80B | 10.69 | 8.14% | 2.61% | -1.45% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |