| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.82B | 1.31B | 2.45B | 5.59B | 10.01B | 8.25B |
| Gross Profit | 1.37B | 947.34M | 1.87B | 4.41B | 7.60B | 5.80B |
| EBITDA | -4.61B | -4.60B | -3.78B | -714.00M | 2.06B | 1.11B |
| Net Income | -4.66B | -4.78B | -3.83B | -1.96B | 1.18B | 2.03B |
Balance Sheet | ||||||
| Total Assets | 4.14B | 3.87B | 4.97B | 8.17B | 17.43B | 15.18B |
| Cash, Cash Equivalents and Short-Term Investments | 3.05B | 2.88B | 3.96B | 6.52B | 6.28B | 3.86B |
| Total Debt | 1.30B | 1.98B | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.78B | 2.60B | 770.77M | 8.14B | 8.92B | 8.43B |
| Stockholders Equity | 2.36B | 1.27B | 4.20B | 7.21B | 8.51B | 6.75B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -4.58B | -3.44B | -427.48M | 1.57B | 76.20M |
| Operating Cash Flow | 0.00 | -4.58B | -3.42B | -194.69M | 1.61B | 140.04M |
| Investing Cash Flow | 0.00 | -75.92M | -3.96M | -376.70M | -47.13M | -70.85M |
| Financing Cash Flow | 0.00 | 3.62B | 708.47M | 680.16M | 627.99M | -71.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | ¥14.87B | 16.22 | ― | ― | -5.41% | ― | |
64 Neutral | ¥6.23B | 11.64 | ― | 3.21% | 4.25% | ― | |
53 Neutral | ¥9.28B | -13.67 | -90.96% | ― | 243.16% | -23.00% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | ¥11.94B | 7.11 | ― | 1.06% | 5.42% | -62.03% | |
43 Neutral | ¥6.07B | -0.95 | ― | ― | -50.27% | -3.33% | |
42 Neutral | ¥5.11B | -10.38 | ― | ― | -52.41% | -80.31% |