| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.84B | 6.40B | 6.29B | 6.12B | 5.04B | 10.72B |
| Gross Profit | 3.31B | 3.48B | 3.67B | 2.58B | 1.08B | 2.75B |
| EBITDA | 893.00M | 724.00M | 882.00M | -2.85B | -3.75B | -5.57B |
| Net Income | 413.00M | 923.00M | 898.00M | -3.61B | -4.89B | -9.59B |
Balance Sheet | ||||||
| Total Assets | 11.68B | 12.27B | 12.91B | 13.22B | 15.05B | 22.54B |
| Cash, Cash Equivalents and Short-Term Investments | 4.14B | 4.26B | 4.53B | 5.48B | 3.50B | 6.10B |
| Total Debt | 1.32B | 816.00M | 2.03B | 3.25B | 3.81B | 4.77B |
| Total Liabilities | 3.73B | 3.75B | 4.95B | 6.48B | 7.00B | 9.72B |
| Stockholders Equity | 7.95B | 8.52B | 7.96B | 6.74B | 8.04B | 12.81B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 523.00M | 205.00M | -421.00M | -2.08B | -3.19B |
| Operating Cash Flow | 0.00 | 814.00M | 362.00M | -307.00M | -1.99B | -1.59B |
| Investing Cash Flow | 0.00 | 142.00M | -5.00M | 1.17B | 190.00M | -1.62B |
| Financing Cash Flow | 0.00 | -1.23B | -1.18B | 1.54B | -997.00M | 3.96B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | ¥14.87B | 16.22 | ― | ― | -5.41% | ― | |
64 Neutral | ¥6.20B | 11.64 | ― | 3.21% | 4.25% | ― | |
62 Neutral | ¥9.06B | 15.24 | ― | 2.55% | 3.23% | 42.87% | |
60 Neutral | ¥20.32B | 5.79 | ― | 3.71% | 7.50% | -281.41% | |
52 Neutral | ¥20.05B | 72.72 | ― | 3.65% | 9.53% | -155.76% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | ¥11.70B | 7.11 | ― | 1.06% | 5.42% | -62.03% |