| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.60B | 8.12B | 7.15B | 5.86B | 4.68B | 4.08B |
| Gross Profit | 3.37B | 3.27B | 2.91B | 2.32B | 1.96B | 1.56B |
| EBITDA | 739.33M | 849.75M | 775.92M | 259.62M | 226.31M | 279.28M |
| Net Income | 385.77M | 421.12M | 414.77M | 23.76M | 56.64M | 173.41M |
Balance Sheet | ||||||
| Total Assets | 6.80B | 7.15B | 4.52B | 4.12B | 3.25B | 2.84B |
| Cash, Cash Equivalents and Short-Term Investments | 1.92B | 1.99B | 1.17B | 1.08B | 1.04B | 1.48B |
| Total Debt | 2.28B | 2.26B | 640.00M | 976.09M | 50.62M | 75.00M |
| Total Liabilities | 4.49B | 4.75B | 2.31B | 2.26B | 1.39B | 1.02B |
| Stockholders Equity | 2.31B | 2.40B | 2.21B | 1.87B | 1.86B | 1.83B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 384.76M | 578.85M | -322.73M | -117.29M | 424.00M |
| Operating Cash Flow | 0.00 | 451.42M | 602.37M | -223.12M | -24.03M | 443.26M |
| Investing Cash Flow | 0.00 | -388.73M | -55.73M | -439.20M | -98.15M | -38.53M |
| Financing Cash Flow | 0.00 | 655.92M | -410.02M | 714.93M | -94.71M | -76.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥6.11B | 10.91 | ― | 1.87% | 6.18% | 29.79% | |
72 Outperform | ¥5.63B | 14.30 | ― | 4.06% | 15.79% | -33.67% | |
68 Neutral | ¥6.79B | 27.15 | ― | ― | 11.32% | ― | |
66 Neutral | ¥4.86B | 21.99 | ― | ― | 7.60% | 19.13% | |
64 Neutral | ¥4.98B | 9.17 | ― | 2.28% | ― | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
47 Neutral | ¥4.58B | -18.61 | ― | ― | -40.57% | 83.14% |