| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.13B | 29.74B | 29.87B | 30.17B | 28.44B | 26.80B |
| Gross Profit | 11.27B | 11.10B | 10.68B | 10.61B | 10.95B | 9.96B |
| EBITDA | 4.94B | 5.19B | 4.79B | 4.03B | 4.86B | 3.03B |
| Net Income | 2.92B | 2.91B | 2.63B | 2.06B | 2.76B | 1.54B |
Balance Sheet | ||||||
| Total Assets | 64.65B | 64.64B | 62.54B | 60.38B | 59.23B | 57.29B |
| Cash, Cash Equivalents and Short-Term Investments | 22.40B | 22.35B | 21.77B | 20.12B | 20.50B | 19.77B |
| Total Debt | 632.33M | 85.73M | 190.96M | 295.58M | 112.10M | 46.38M |
| Total Liabilities | 7.65B | 8.06B | 7.92B | 7.60B | 7.84B | 7.41B |
| Stockholders Equity | 56.99B | 56.57B | 54.63B | 52.77B | 51.39B | 49.87B |
Cash Flow | ||||||
| Free Cash Flow | 3.28B | 3.00B | 2.67B | 421.99M | 1.72B | 2.61B |
| Operating Cash Flow | 4.29B | 4.25B | 3.77B | 2.62B | 3.09B | 3.22B |
| Investing Cash Flow | -1.45B | -2.26B | -1.14B | -2.18B | -736.74M | -1.70B |
| Financing Cash Flow | -1.20B | -1.22B | -1.21B | -516.08M | -1.12B | -650.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥85.37B | 28.81 | ― | 1.16% | 3.77% | 7.65% | |
75 Outperform | ¥44.81B | 9.00 | ― | 5.72% | -1.25% | 16.44% | |
74 Outperform | ¥35.78B | 4.16 | ― | 3.98% | 14.83% | 51.42% | |
70 Outperform | ¥49.27B | 9.71 | ― | 4.58% | 0.10% | ― | |
70 Outperform | ¥43.41B | 18.36 | ― | 4.02% | 8.54% | 6.93% | |
69 Neutral | ¥74.71B | 19.47 | ― | 1.63% | 8.78% | 19.37% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |