Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 30.13B | 29.74B | 29.87B | 30.17B | 28.44B | 26.80B |
Gross Profit | 11.27B | 11.10B | 10.68B | 10.61B | 10.95B | 9.96B |
EBITDA | 4.94B | 5.19B | 4.79B | 4.03B | 4.86B | 3.03B |
Net Income | 2.92B | 2.91B | 2.63B | 2.06B | 2.76B | 1.54B |
Balance Sheet | ||||||
Total Assets | 64.65B | 64.64B | 62.54B | 60.38B | 59.23B | 57.29B |
Cash, Cash Equivalents and Short-Term Investments | 22.40B | 22.35B | 21.77B | 20.12B | 20.50B | 19.77B |
Total Debt | 632.33M | 85.73M | 190.96M | 295.58M | 112.10M | 46.38M |
Total Liabilities | 7.65B | 8.06B | 7.92B | 7.60B | 7.84B | 7.41B |
Stockholders Equity | 56.99B | 56.57B | 54.63B | 52.77B | 51.39B | 49.87B |
Cash Flow | ||||||
Free Cash Flow | 3.28B | 3.00B | 2.67B | 421.99M | 1.72B | 2.61B |
Operating Cash Flow | 4.29B | 4.25B | 3.77B | 2.62B | 3.09B | 3.22B |
Investing Cash Flow | -1.45B | -2.26B | -1.14B | -2.18B | -736.74M | -1.70B |
Financing Cash Flow | -1.20B | -1.22B | -1.21B | -516.08M | -1.12B | -650.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥47.85B | 9.61 | 4.16% | -1.25% | 16.44% | ||
79 Outperform | ¥46.46B | 19.65 | 3.12% | 11.94% | 17.08% | ||
78 Outperform | ¥36.69B | 4.26 | 3.78% | 7.99% | 78.17% | ||
76 Outperform | ¥53.67B | 18.11 | 1.75% | 1.55% | 8.45% | ||
73 Outperform | ¥49.82B | 9.82 | 4.57% | 0.10% | ― | ||
69 Neutral | ¥56.42B | 17.92 | 1.36% | 11.99% | 31.00% | ||
62 Neutral | $10.36B | 6.35 | 0.76% | 2.84% | 3.10% | -36.03% |