| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.20B | 14.15B | 9.55B | 7.23B | 4.72B | 3.73B |
| Gross Profit | 9.01B | 10.43B | 7.18B | 5.87B | 3.97B | 3.17B |
| EBITDA | 3.27B | 3.58B | 2.20B | 1.66B | 670.00M | 567.77M |
| Net Income | -190.00M | 936.00M | -510.00M | 128.00M | 10.00M | 150.50M |
Balance Sheet | ||||||
| Total Assets | 40.85B | 44.71B | 41.19B | 22.16B | 19.77B | 18.95B |
| Cash, Cash Equivalents and Short-Term Investments | 17.99B | 16.93B | 10.98B | 5.10B | 9.98B | 11.03B |
| Total Debt | 16.71B | 15.81B | 19.16B | 8.16B | 8.28B | 8.37B |
| Total Liabilities | 32.13B | 35.43B | 32.90B | 13.86B | 11.67B | 11.16B |
| Stockholders Equity | 8.68B | 9.15B | 8.26B | 8.30B | 8.09B | 7.78B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 10.95B | -3.60B | -3.74B | 423.00M | 133.69M |
| Operating Cash Flow | 0.00 | 11.09B | -3.59B | -3.73B | 424.00M | 313.86M |
| Investing Cash Flow | 0.00 | -1.49B | -1.53B | -1.05B | -1.37B | -3.52B |
| Financing Cash Flow | 0.00 | -3.64B | 11.00B | -102.00M | -72.00M | 10.97B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥57.15B | 7.15 | 30.38% | 2.74% | 6.18% | 2.73% | |
71 Outperform | ¥85.08B | 5.42 | 6.96% | 2.98% | 1.15% | 86.72% | |
66 Neutral | ¥295.63B | 14.98 | 11.17% | 2.61% | 5.63% | 25.64% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | ¥32.61B | -45.97 | ― | 0.82% | 49.28% | -117.98% | |
49 Neutral | ¥1.51B | -9.68 | ― | ― | -0.97% | -6.95% | |
41 Neutral | ¥1.57T | -12.21 | -21.14% | ― | 11.45% | 42.34% |