| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.12B | 6.23B | 7.14B | 7.06B | 9.76B | 10.09B |
| Gross Profit | 1.82B | 2.06B | 1.72B | 1.93B | 2.99B | 2.84B |
| EBITDA | -58.43M | 200.09M | -928.30M | -2.80B | -42.53M | -3.69B |
| Net Income | -993.73M | 16.40M | -1.27B | -3.11B | -818.70M | -5.26B |
Balance Sheet | ||||||
| Total Assets | 3.40B | 3.61B | 3.64B | 6.02B | 12.44B | 18.97B |
| Cash, Cash Equivalents and Short-Term Investments | 1.54B | 1.39B | 1.67B | 3.84B | 6.05B | 10.70B |
| Total Debt | 431.21M | 515.71M | 656.42M | 2.28B | 4.99B | 7.96B |
| Total Liabilities | 1.54B | 1.78B | 1.88B | 4.14B | 7.40B | 12.80B |
| Stockholders Equity | 1.44B | 1.35B | 1.36B | 1.83B | 4.90B | 5.97B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 76.00M | -1.53B | -25.97M | -1.69B | -3.37B |
| Operating Cash Flow | 0.00 | 98.99M | -1.23B | 336.61M | -581.12M | -665.01M |
| Investing Cash Flow | 0.00 | -300.61M | 997.15M | 1.43B | -3.13B | -3.06B |
| Financing Cash Flow | 0.00 | -140.71M | -900.15M | -2.56B | -3.25B | 6.90B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥2.98B | 11.04 | ― | 2.86% | 5.74% | 5.97% | |
72 Outperform | ¥8.82B | 34.80 | ― | ― | 103.49% | 620.98% | |
70 Outperform | ¥2.45B | 19.15 | ― | 2.59% | 14.23% | 1440.00% | |
66 Neutral | ¥3.31B | 29.12 | ― | 0.69% | 12.15% | -33.34% | |
66 Neutral | ¥2.55B | -11.08 | ― | 4.29% | 15.64% | -268.60% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
39 Underperform | ¥2.67B | 162.61 | ― | ― | -12.77% | ― |