Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.78B | 7.14B | 7.06B | 9.76B | 10.09B | 7.89B |
Gross Profit | 1.86B | 1.72B | 1.93B | 2.99B | 2.84B | 3.99B |
EBITDA | 118.63M | -928.30M | -2.80B | -42.53M | -3.69B | 1.36B |
Net Income | -825.21M | -1.27B | -3.11B | -818.70M | -5.26B | 378.36M |
Balance Sheet | ||||||
Total Assets | 3.64B | 3.64B | 6.02B | 12.44B | 18.97B | 16.27B |
Cash, Cash Equivalents and Short-Term Investments | 1.36B | 1.67B | 3.84B | 6.05B | 10.70B | 7.51B |
Total Debt | 553.82M | 656.42M | 2.28B | 4.99B | 7.96B | 6.59B |
Total Liabilities | 1.76B | 1.88B | 4.14B | 7.40B | 12.80B | 8.25B |
Stockholders Equity | 1.45B | 1.36B | 1.83B | 4.90B | 5.97B | 5.68B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.53B | -25.97M | -1.69B | -3.37B | 25.91M |
Operating Cash Flow | 0.00 | -1.23B | 336.61M | -581.12M | -665.01M | 1.37B |
Investing Cash Flow | 0.00 | 997.15M | 1.43B | -3.13B | -3.06B | -1.96B |
Financing Cash Flow | 0.00 | -900.15M | -2.56B | -3.25B | 6.90B | 1.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥5.06B | 27.30 | ― | 91.71% | 210.91% | ||
74 Outperform | ¥3.17B | 12.79 | 2.31% | 5.61% | 6.12% | ||
74 Outperform | ¥3.29B | 28.71 | 0.60% | 9.33% | -41.25% | ||
70 Outperform | ¥2.48B | 18.53 | 2.30% | 18.75% | ― | ||
66 Neutral | ¥2.72B | 42.65 | 3.96% | 13.99% | -157.48% | ||
61 Neutral | $35.56B | 9.00 | -10.49% | 1.86% | 8.45% | -8.32% | |
39 Underperform | ¥3.65B | ― | ― | -15.21% | -7.31% |