| Sep 25 | Sep 24 | Sep 23 | Sep 22 | Sep 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 6.23B | ¥ 7.14B | ¥ 7.06B | ¥ 9.76B | ¥ 10.09B |
| Gross Profit | ¥ 2.06B | ¥ 1.72B | ¥ 1.93B | ¥ 2.99B | ¥ 2.84B |
| Operating Income | ¥ 360.90M | ¥ -325.75M | ¥ -540.39M | ¥ -234.39M | ¥ -425.94M |
| EBITDA | ¥ 389.62M | ¥ -227.56M | ¥ -180.41M | ¥ 464.62M | ¥ 574.64M |
| Net Income | ¥ 16.40M | ¥ -1.27B | ¥ -3.11B | ¥ -818.70M | ¥ -5.26B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.39B | ¥ 1.67B | ¥ 3.84B | ¥ 6.05B | ¥ 10.70B |
| Total Assets | ¥ 3.61B | ¥ 3.64B | ¥ 6.02B | ¥ 12.44B | ¥ 18.97B |
| Total Debt | ¥ 515.71M | ¥ 656.42M | ¥ 2.28B | ¥ 4.99B | ¥ 7.96B |
| Net Debt | ¥ -871.20M | ¥ -1.02B | ¥ -1.56B | ¥ -1.07B | ¥ -2.74B |
| Total Liabilities | ¥ 1.78B | ¥ 1.88B | ¥ 4.14B | ¥ 7.40B | ¥ 12.80B |
| Stockholders' Equity | ¥ 1.35B | ¥ 1.36B | ¥ 1.83B | ¥ 4.90B | ¥ 5.97B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 76.00M | ¥ -1.28B | ¥ 304.68M | ¥ -596.17M | ¥ -755.77M |
| Operating Cash Flow | ¥ 98.99M | ¥ -1.23B | ¥ 336.61M | ¥ -581.12M | ¥ -665.01M |
| Investing Cash Flow | ¥ -300.61M | ¥ 1.04B | ¥ 1.47B | ¥ -3.23B | ¥ -2.96B |
| Financing Cash Flow | ¥ -140.71M | ¥ -941.43M | ¥ -2.60B | ¥ -3.15B | ¥ 6.79B |