| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.34B | 1.36B | 1.29B | 1.17B | 986.05M | 902.94M |
| Gross Profit | 587.19M | 632.50M | 521.64M | 483.91M | 349.94M | 270.10M |
| EBITDA | 576.18M | 638.05M | 525.30M | 486.76M | 352.54M | 272.71M |
| Net Income | 389.79M | 423.11M | 345.94M | 324.89M | 235.02M | 182.56M |
Balance Sheet | ||||||
| Total Assets | 2.90B | 3.10B | 2.66B | 2.31B | 1.90B | 1.62B |
| Cash, Cash Equivalents and Short-Term Investments | 2.34B | 2.57B | 2.22B | 1.96B | 1.60B | 1.37B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 993.00M | 963.27M | 847.46M | 751.99M | 606.87M | 510.16M |
| Stockholders Equity | 1.91B | 2.13B | 1.81B | 1.56B | 1.29B | 1.11B |
Cash Flow | ||||||
| Free Cash Flow | 220.00M | 448.10M | 353.71M | 422.38M | 277.81M | 232.22M |
| Operating Cash Flow | 227.00M | 455.45M | 354.58M | 426.27M | 285.34M | 232.63M |
| Investing Cash Flow | -29.50M | -37.36M | -30.86M | -33.40M | -38.03M | -29.91M |
| Financing Cash Flow | -102.50M | -102.87M | -88.01M | -63.69M | -48.81M | -48.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥109.31B | 11.71 | ― | 1.92% | 2.00% | 9.16% | |
72 Outperform | ¥5.79B | 14.34 | ― | 1.65% | 5.34% | 22.31% | |
71 Outperform | ¥84.31B | 10.02 | ― | 1.47% | 7.10% | 0.95% | |
69 Neutral | ¥56.78B | 11.49 | ― | 3.31% | 4.29% | -1.68% | |
69 Neutral | ¥223.13B | 25.00 | ― | 2.43% | 3.62% | -6.42% | |
69 Neutral | ¥145.65B | 13.26 | ― | 1.64% | 9.19% | 2.45% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |