| Jan 25 | Jan 24 | Jan 23 | Jan 22 | Jan 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.29B | ¥ 1.17B | ¥ 986.05M | ¥ 902.94M | ¥ 777.61M |
| Gross Profit | ¥ 521.64M | ¥ 483.91M | ¥ 349.94M | ¥ 270.10M | ¥ 178.11M |
| Operating Income | ¥ 521.64M | ¥ 483.91M | ¥ 349.94M | ¥ 270.10M | ¥ 178.11M |
| EBITDA | ¥ 525.30M | ¥ 486.76M | ¥ 352.54M | ¥ 272.71M | ¥ 179.81M |
| Net Income | ¥ 345.94M | ¥ 324.89M | ¥ 235.02M | ¥ 182.56M | ¥ 119.22M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.22B | ¥ 1.96B | ¥ 1.60B | ¥ 1.37B | ¥ 1.18B |
| Total Assets | ¥ 2.66B | ¥ 2.31B | ¥ 1.90B | ¥ 1.62B | ¥ 1.40B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -2.22B | ¥ -1.96B | ¥ -1.60B | ¥ -1.37B | ¥ -1.18B |
| Total Liabilities | ¥ 847.46M | ¥ 751.99M | ¥ 606.87M | ¥ 510.16M | ¥ 427.64M |
| Stockholders' Equity | ¥ 1.81B | ¥ 1.56B | ¥ 1.29B | ¥ 1.11B | ¥ 975.00M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 353.71M | ¥ 422.38M | ¥ 277.81M | ¥ 232.22M | ¥ 193.63M |
| Operating Cash Flow | ¥ 354.58M | ¥ 426.27M | ¥ 285.34M | ¥ 232.63M | ¥ 200.94M |
| Investing Cash Flow | ¥ -30.86M | ¥ -33.40M | ¥ -38.03M | ¥ -29.91M | ¥ -35.81M |
| Financing Cash Flow | ¥ -88.01M | ¥ -63.69M | ¥ -48.81M | ¥ -48.79M | ¥ -24.55M |