| Jan 26 | Jan 25 | Jan 24 | Jan 23 | Jan 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.36B | ¥ 1.29B | ¥ 1.17B | ¥ 986.05M | ¥ 902.94M |
| Gross Profit | ¥ 632.50M | ¥ 521.64M | ¥ 483.91M | ¥ 349.94M | ¥ 270.10M |
| Operating Income | ¥ 632.50M | ¥ 521.64M | ¥ 483.91M | ¥ 349.94M | ¥ 270.10M |
| EBITDA | ¥ 638.05M | ¥ 525.30M | ¥ 486.76M | ¥ 352.54M | ¥ 272.71M |
| Net Income | ¥ 423.11M | ¥ 345.94M | ¥ 324.89M | ¥ 235.02M | ¥ 182.56M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.57B | ¥ 2.22B | ¥ 1.96B | ¥ 1.60B | ¥ 1.37B |
| Total Assets | ¥ 3.10B | ¥ 2.66B | ¥ 2.31B | ¥ 1.90B | ¥ 1.62B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -2.57B | ¥ -2.22B | ¥ -1.96B | ¥ -1.60B | ¥ -1.37B |
| Total Liabilities | ¥ 963.27M | ¥ 847.46M | ¥ 751.99M | ¥ 606.87M | ¥ 510.16M |
| Stockholders' Equity | ¥ 2.13B | ¥ 1.81B | ¥ 1.56B | ¥ 1.29B | ¥ 1.11B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 448.10M | ¥ 353.71M | ¥ 422.38M | ¥ 277.81M | ¥ 232.22M |
| Operating Cash Flow | ¥ 455.45M | ¥ 354.58M | ¥ 426.27M | ¥ 285.34M | ¥ 232.63M |
| Investing Cash Flow | ¥ -37.36M | ¥ -30.86M | ¥ -33.40M | ¥ -38.03M | ¥ -29.91M |
| Financing Cash Flow | ¥ -102.87M | ¥ -88.01M | ¥ -63.69M | ¥ -48.81M | ¥ -48.79M |