| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.38B | 1.82B | 1.99B | 1.95B | 1.81B | 1.31B |
| Gross Profit | 883.00M | 1.16B | 1.32B | 1.37B | 1.31B | 920.11M |
| EBITDA | -43.55M | -55.04M | 119.01M | 69.19M | 337.87M | 222.15M |
| Net Income | -117.67M | -152.59M | 51.92M | 5.26M | 201.39M | 129.54M |
Balance Sheet | ||||||
| Total Assets | 1.39B | 1.38B | 1.91B | 1.84B | 2.03B | 1.89B |
| Cash, Cash Equivalents and Short-Term Investments | 873.85M | 847.80M | 1.35B | 1.28B | 1.52B | 1.60B |
| Total Debt | 0.00 | 0.00 | 16.68M | 71.61M | 151.62M | 244.44M |
| Total Liabilities | 303.40M | 324.35M | 395.63M | 358.62M | 527.64M | 594.58M |
| Stockholders Equity | 1.09B | 1.06B | 1.51B | 1.48B | 1.50B | 1.29B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -142.42M | 161.72M | -168.10M | 113.05M | 245.04M |
| Operating Cash Flow | 0.00 | -141.19M | 205.42M | -17.02M | 185.50M | 289.83M |
| Investing Cash Flow | 0.00 | -40.18M | -56.42M | -127.91M | -174.81M | -26.13M |
| Financing Cash Flow | 0.00 | -323.28M | -74.26M | -100.87M | -91.06M | 811.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥17.63B | 25.58 | ― | 0.17% | 31.39% | 13.12% | |
76 Outperform | ¥11.58B | 23.26 | ― | 0.46% | 19.35% | 71.74% | |
66 Neutral | ¥21.00B | 22.21 | ― | 2.31% | 5.07% | 10.80% | |
62 Neutral | ¥2.28B | 52.61 | ― | ― | -8.81% | -63.23% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥1.38B | -9.44 | ― | ― | -8.08% | -428.39% | |
52 Neutral | ¥10.24B | -26.31 | ― | ― | 7.00% | -244.58% |