| Oct 25 | Oct 24 | Oct 23 | Oct 22 | Oct 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.82B | ¥ 1.99B | ¥ 1.95B | ¥ 1.81B | ¥ 1.31B |
| Gross Profit | ¥ 1.15B | ¥ 1.31B | ¥ 1.36B | ¥ 1.31B | ¥ 912.39M |
| Operating Income | ¥ -112.66M | ¥ 62.98M | ¥ 78.79M | ¥ 292.82M | ¥ 202.38M |
| EBITDA | ¥ -59.18M | ¥ 116.57M | ¥ 126.16M | ¥ 333.30M | ¥ 231.63M |
| Net Income | ¥ -152.59M | ¥ 51.92M | ¥ 5.26M | ¥ 201.39M | ¥ 129.54M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 847.80M | ¥ 1.35B | ¥ 1.28B | ¥ 1.52B | ¥ 1.60B |
| Total Assets | ¥ 1.39B | ¥ 1.92B | ¥ 1.85B | ¥ 2.03B | ¥ 1.89B |
| Total Debt | ¥ 0.00 | ¥ 16.68M | ¥ 71.61M | ¥ 151.62M | ¥ 244.44M |
| Net Debt | ¥ -847.80M | ¥ -1.34B | ¥ -1.21B | ¥ -1.37B | ¥ -1.36B |
| Total Liabilities | ¥ 334.70M | ¥ 407.32M | ¥ 365.10M | ¥ 527.64M | ¥ 595.46M |
| Stockholders' Equity | ¥ 1.06B | ¥ 1.51B | ¥ 1.48B | ¥ 1.50B | ¥ 1.29B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -142.42M | ¥ 204.65M | ¥ -75.93M | ¥ 185.24M | ¥ 283.76M |
| Operating Cash Flow | ¥ -141.19M | ¥ 205.42M | ¥ -17.02M | ¥ 185.50M | ¥ 289.83M |
| Investing Cash Flow | ¥ -40.18M | ¥ -56.42M | ¥ -127.91M | ¥ -174.81M | ¥ -26.13M |
| Financing Cash Flow | ¥ -323.28M | ¥ -74.26M | ¥ -100.87M | ¥ -91.06M | ¥ 811.06M |