| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.64B | 5.40B | 3.97B | 2.84B | 1.95B | 1.33B |
| Gross Profit | 5.66B | 4.56B | 3.27B | 2.23B | 1.51B | 986.10M |
| EBITDA | 1.87B | 1.41B | 1.08B | 663.72M | 427.75M | 93.24M |
| Net Income | 1.25B | 923.37M | 694.54M | 446.10M | 268.17M | 68.43M |
Balance Sheet | ||||||
| Total Assets | 8.07B | 5.73B | 4.19B | 3.32B | 2.75B | 1.29B |
| Cash, Cash Equivalents and Short-Term Investments | 6.23B | 4.31B | 3.19B | 2.66B | 2.23B | 847.50M |
| Total Debt | 120.02M | 105.00M | 100.00M | 171.00M | 283.16M | 822.12M |
| Total Liabilities | 3.16B | 1.69B | 1.13B | 1.02B | 896.63M | 1.18B |
| Stockholders Equity | 4.91B | 4.04B | 3.06B | 2.29B | 1.85B | 118.61M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.30B | 694.15M | 545.36M | 482.42M | -45.29M |
| Operating Cash Flow | 0.00 | 1.45B | 916.97M | 664.09M | 561.32M | 102.71M |
| Investing Cash Flow | 0.00 | -374.42M | -362.19M | -125.22M | -79.11M | -174.25M |
| Financing Cash Flow | 0.00 | 44.70M | -26.00M | -112.42M | 903.91M | 258.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥22.79B | 11.93 | ― | 4.25% | 7.61% | 0.19% | |
73 Outperform | ¥6.22B | 21.79 | ― | 1.62% | 12.93% | ― | |
72 Outperform | ¥11.18B | 10.33 | ― | 1.75% | 3.94% | 4.45% | |
67 Neutral | ¥45.56B | 36.38 | ― | 0.39% | 45.78% | 51.94% | |
64 Neutral | ¥28.20B | 14.80 | ― | 5.03% | -4.87% | -14.53% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | ¥17.75B | 20.81 | ― | 3.81% | 8.62% | ― |