Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
5.40B | 3.97B | 2.84B | 1.95B | 1.33B | Gross Profit |
4.56B | 3.27B | 2.23B | 1.51B | 986.10M | EBIT |
1.30B | 996.04M | 619.00M | 422.25M | 80.54M | EBITDA |
1.41B | 1.08B | 663.72M | 427.75M | 93.24M | Net Income Common Stockholders |
923.37M | 694.54M | 446.10M | 268.17M | 68.43M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
4.31B | 3.19B | 2.66B | 2.23B | 847.50M | Total Assets |
5.73B | 4.19B | 3.32B | 2.75B | 1.29B | Total Debt |
105.00M | 100.00M | 171.00M | 283.16M | 822.12M | Net Debt |
-4.20B | -3.09B | -2.49B | -1.95B | -25.38M | Total Liabilities |
1.69B | 1.13B | 1.02B | 896.63M | 1.18B | Stockholders Equity |
4.04B | 3.06B | 2.29B | 1.85B | 118.61M |
Cash Flow | Free Cash Flow | |||
1.30B | 694.15M | 545.36M | 482.42M | -45.29M | Operating Cash Flow |
1.45B | 916.97M | 664.09M | 561.32M | 102.71M | Investing Cash Flow |
-374.42M | -362.19M | -125.22M | -79.11M | -174.25M | Financing Cash Flow |
44.70M | -26.00M | -112.42M | 903.91M | 258.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥40.25B | 39.60 | 0.45% | 41.72% | 28.51% | ||
76 Outperform | ¥3.77B | 17.56 | 2.76% | 13.99% | ― | ||
74 Outperform | ¥24.54B | 12.09 | 4.15% | 16.99% | 7.51% | ||
72 Outperform | ¥12.60B | 10.79 | 1.51% | 4.14% | 22.46% | ||
66 Neutral | $4.48B | 12.26 | 5.32% | 248.53% | 4.10% | -12.36% | |
64 Neutral | ¥24.83B | 13.63 | 5.71% | -7.75% | -16.92% | ||
54 Neutral | ¥16.50B | ― | 3.84% | -1.10% | -102.34% |