Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 5.40B | 3.97B | 2.84B | 1.95B | 1.33B |
Gross Profit | 4.56B | 3.27B | 2.23B | 1.51B | 986.10M |
EBITDA | 1.41B | 1.08B | 663.72M | 427.75M | 93.24M |
Net Income | 923.37M | 694.54M | 446.10M | 268.17M | 68.43M |
Balance Sheet | |||||
Total Assets | 5.73B | 4.19B | 3.32B | 2.75B | 1.29B |
Cash, Cash Equivalents and Short-Term Investments | 4.31B | 3.19B | 2.66B | 2.23B | 847.50M |
Total Debt | 105.00M | 100.00M | 171.00M | 283.16M | 822.12M |
Total Liabilities | 1.69B | 1.13B | 1.02B | 896.63M | 1.18B |
Stockholders Equity | 4.04B | 3.06B | 2.29B | 1.85B | 118.61M |
Cash Flow | |||||
Free Cash Flow | 1.30B | 694.15M | 545.36M | 482.42M | -45.29M |
Operating Cash Flow | 1.45B | 916.97M | 664.09M | 561.32M | 102.71M |
Investing Cash Flow | -374.42M | -362.19M | -125.22M | -79.11M | -174.25M |
Financing Cash Flow | 44.70M | -26.00M | -112.42M | 903.91M | 258.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥44.08B | 43.24 | 0.40% | 41.72% | 28.51% | ||
74 Outperform | ¥26.79B | 12.80 | 3.77% | 15.42% | 1.67% | ||
72 Outperform | ¥12.45B | 10.27 | 1.52% | 4.81% | 29.97% | ||
68 Neutral | ¥27.01B | 14.81 | 5.24% | -7.75% | -16.92% | ||
67 Neutral | ¥4.99B | 23.18 | 2.09% | 12.93% | ― | ||
58 Neutral | ¥20.50B | 53.67 | 3.06% | 4.12% | 38.91% | ||
58 Neutral | HK$13.61B | 5.49 | -2.78% | 5.73% | 2.29% | -57.50% |