| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.64B | 7.58B | 5.40B | 3.97B | 2.84B | 1.95B |
| Gross Profit | 5.66B | 6.44B | 4.52B | 3.23B | 2.20B | 1.49B |
| EBITDA | 1.87B | 2.27B | 1.41B | 1.08B | 660.10M | 448.41M |
| Net Income | 1.25B | 1.50B | 923.37M | 694.54M | 446.10M | 268.17M |
Balance Sheet | ||||||
| Total Assets | 8.07B | 7.99B | 5.73B | 4.19B | 3.32B | 2.75B |
| Cash, Cash Equivalents and Short-Term Investments | 6.23B | 6.12B | 4.31B | 3.19B | 2.66B | 2.23B |
| Total Debt | 120.02M | 134.26M | 105.92M | 100.00M | 171.00M | 283.16M |
| Total Liabilities | 3.16B | 2.47B | 1.69B | 1.13B | 1.02B | 896.63M |
| Stockholders Equity | 4.91B | 5.52B | 4.04B | 3.06B | 2.29B | 1.85B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.20B | 1.39B | 823.06M | 643.36M | 559.15M |
| Operating Cash Flow | 0.00 | 2.28B | 1.45B | 916.97M | 664.09M | 561.32M |
| Investing Cash Flow | 0.00 | -396.87M | -374.42M | -362.19M | -125.22M | -79.11M |
| Financing Cash Flow | 0.00 | -70.15M | 44.70M | -26.00M | -112.42M | 903.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | ¥21.49B | 11.72 | ― | 3.79% | 1.83% | -12.10% | |
78 Outperform | ¥8.76B | 10.48 | ― | 1.72% | -2.21% | -27.21% | |
75 Outperform | ¥32.61B | 19.48 | ― | 0.39% | 40.65% | 68.21% | |
69 Neutral | ¥25.41B | 9.67 | ― | 4.69% | 10.51% | 41.44% | |
69 Neutral | ¥23.50B | 22.60 | ― | 5.45% | 2.32% | 0.25% | |
64 Neutral | ¥14.83B | 31.94 | ― | 3.66% | 6.88% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |