| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.17B | 20.88B | 19.17B | 15.92B | 12.11B | 7.80B |
| Gross Profit | 5.29B | 5.68B | 5.02B | 4.32B | 2.73B | 1.80B |
| EBITDA | 2.29B | 2.43B | 2.19B | 1.88B | 1.22B | 610.22M |
| Net Income | 1.47B | 1.50B | 1.44B | 1.30B | 836.83M | 410.34M |
Balance Sheet | ||||||
| Total Assets | 7.97B | 8.56B | 8.01B | 6.12B | 5.13B | 3.79B |
| Cash, Cash Equivalents and Short-Term Investments | 2.58B | 2.51B | 2.20B | 1.82B | 2.20B | 1.34B |
| Total Debt | 168.57M | 242.25M | 906.72M | 148.91M | 172.39M | 127.34M |
| Total Liabilities | 3.00B | 3.50B | 3.81B | 2.92B | 2.28B | 1.83B |
| Stockholders Equity | 4.96B | 5.06B | 4.20B | 3.21B | 2.85B | 1.96B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.70B | 834.87M | 916.26M | 799.11M | 514.11M |
| Operating Cash Flow | 0.00 | 1.84B | 983.05M | 1.16B | 883.68M | 581.75M |
| Investing Cash Flow | 0.00 | -281.44M | -970.75M | -429.12M | -118.55M | -67.14M |
| Financing Cash Flow | 0.00 | -1.30B | 232.13M | -1.11B | 92.38M | 519.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥32.96B | 8.18 | ― | 2.93% | 2.11% | 5.55% | |
74 Outperform | ¥29.00B | 16.05 | ― | 2.45% | 19.04% | 30.67% | |
74 Outperform | ¥24.81B | 16.06 | ― | 0.73% | 17.86% | 21.52% | |
71 Outperform | ¥23.86B | 11.39 | ― | 1.70% | 22.25% | 31.88% | |
69 Neutral | ¥16.49B | 13.31 | ― | ― | 8.79% | 1.38% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | ¥19.63B | 17.48 | ― | 1.72% | 26.24% | 29.73% |