Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 19.17B | ¥ 15.92B | ¥ 12.11B | ¥ 7.80B | ¥ 5.53B |
Gross Profit | ¥ 5.02B | ¥ 4.32B | ¥ 2.73B | ¥ 1.80B | ¥ 1.12B |
Operating Income | ¥ 2.01B | ¥ 1.74B | ¥ 1.12B | ¥ 546.17M | ¥ 180.77M |
EBITDA | ¥ 2.19B | ¥ 1.88B | ¥ 1.20B | ¥ 610.22M | ¥ 245.37M |
Net Income | ¥ 1.44B | ¥ 1.30B | ¥ 836.83M | ¥ 410.34M | ¥ 124.79M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.20B | ¥ 1.82B | ¥ 2.20B | ¥ 1.34B | ¥ 307.34M |
Total Assets | ¥ 8.01B | ¥ 6.11B | ¥ 5.11B | ¥ 3.77B | ¥ 2.18B |
Total Debt | ¥ 906.72M | ¥ 148.91M | ¥ 172.39M | ¥ 127.34M | ¥ 422.35M |
Net Debt | ¥ -1.16B | ¥ -1.67B | ¥ -2.03B | ¥ -1.21B | ¥ 115.01M |
Total Liabilities | ¥ 3.81B | ¥ 2.90B | ¥ 2.27B | ¥ 1.81B | ¥ 1.47B |
Stockholders' Equity | ¥ 4.20B | ¥ 3.21B | ¥ 2.85B | ¥ 1.96B | ¥ 716.25M |
Cash Flow | |||||
Free Cash Flow | ¥ 834.87M | ¥ 916.26M | ¥ 799.11M | ¥ 514.11M | ¥ -118.37M |
Operating Cash Flow | ¥ 983.05M | ¥ 1.16B | ¥ 883.68M | ¥ 581.75M | ¥ 136.29M |
Investing Cash Flow | ¥ -970.75M | ¥ -429.12M | ¥ -118.55M | ¥ -67.14M | ¥ -112.81M |
Financing Cash Flow | ¥ 232.13M | ¥ -1.11B | ¥ 92.38M | ¥ 519.72M | ¥ -103.10M |