Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
8.65B | 8.92B | 8.61B | 8.37B | 7.94B | 6.63B | Gross Profit |
1.57B | 1.61B | 1.51B | 1.50B | 1.57B | 1.17B | EBIT |
400.04M | 378.14M | 353.91M | 293.87M | 380.79M | 80.88M | EBITDA |
556.11M | 858.26M | 765.47M | 697.01M | 789.17M | 491.74M | Net Income Common Stockholders |
327.62M | 336.27M | 255.53M | 218.86M | 281.27M | 59.35M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
910.00M | 744.64M | 1.04B | 910.92M | 1.32B | 882.86M | Total Assets |
8.32B | 8.53B | 8.34B | 8.32B | 7.89B | 7.19B | Total Debt |
3.17B | 3.09B | 3.26B | 3.17B | 3.20B | 3.26B | Net Debt |
2.26B | 2.35B | 2.21B | 2.26B | 1.89B | 2.38B | Total Liabilities |
5.91B | 5.65B | 5.70B | 5.91B | 5.64B | 5.22B | Stockholders Equity |
2.41B | 2.88B | 2.64B | 2.41B | 2.25B | 1.97B |
Cash Flow | Free Cash Flow | ||||
0.00 | -214.14M | 91.86M | -271.47M | 520.95M | 296.74M | Operating Cash Flow |
0.00 | 143.37M | 469.93M | -20.80M | 785.46M | 654.23M | Investing Cash Flow |
0.00 | -305.08M | -370.24M | -242.94M | -245.70M | -392.09M | Financing Cash Flow |
0.00 | -138.97M | 20.86M | -162.17M | -119.43M | 222.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥3.32B | 14.56 | 2.71% | 1.87% | -4.33% | ||
76 Outperform | ¥1.67B | 4.85 | 3.65% | 4.12% | 30.08% | ||
75 Outperform | ¥4.96B | 11.44 | 1.53% | 2.02% | 5.55% | ||
66 Neutral | ¥1.68B | 13.81 | 1.81% | -5.33% | -40.81% | ||
66 Neutral | ¥6.47B | 8.97 | 3.51% | 0.26% | 80.37% | ||
51 Neutral | $2.03B | -1.27 | -21.09% | 4.14% | 2.90% | -30.49% | |
42 Neutral | ¥4.53B | 20.50 | ― | 9.52% | 88.23% |