| Breakdown | Nov 2025 | Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.81B | 8.92B | 8.61B | 8.37B | 7.94B |
| Gross Profit | 1.64B | 1.61B | 1.51B | 1.50B | 1.57B |
| EBITDA | 868.62M | 858.26M | 765.47M | 697.01M | 789.17M |
| Net Income | 298.39M | 336.27M | 255.53M | 218.86M | 281.27M |
Balance Sheet | |||||
| Total Assets | 8.90B | 8.56B | 8.38B | 8.35B | 7.93B |
| Cash, Cash Equivalents and Short-Term Investments | 1.21B | 744.64M | 1.04B | 910.92M | 1.32B |
| Total Debt | 3.54B | 3.10B | 3.18B | 3.08B | 3.16B |
| Total Liabilities | 5.77B | 5.68B | 5.74B | 5.94B | 5.68B |
| Stockholders Equity | 3.13B | 2.88B | 2.64B | 2.41B | 2.25B |
Cash Flow | |||||
| Free Cash Flow | 93.00M | -214.14M | 91.86M | -271.47M | 520.95M |
| Operating Cash Flow | 829.95M | 143.37M | 469.93M | -20.80M | 785.46M |
| Investing Cash Flow | -738.67M | -305.08M | -370.24M | -242.94M | -245.70M |
| Financing Cash Flow | 359.98M | -138.97M | 20.86M | -162.17M | -119.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ¥1.83B | 5.90 | ― | 4.20% | -0.77% | -29.54% | |
66 Neutral | ¥5.54B | 6.39 | ― | 1.39% | 2.67% | 37.55% | |
66 Neutral | ¥8.41B | 2.66 | ― | 2.84% | 37.67% | -117.29% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | ¥6.59B | 7.93 | ― | 3.50% | -8.27% | -3.23% | |
51 Neutral | ¥1.87B | 29.11 | ― | 2.34% | -2.27% | -12.76% | |
44 Neutral | ¥4.36B | -15.17 | ― | ― | 8.66% | -239.07% |