| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.99B | 8.92B | 8.61B | 8.37B | 7.94B | 6.63B |
| Gross Profit | 1.64B | 1.61B | 1.51B | 1.50B | 1.57B | 1.17B |
| EBITDA | 794.35M | 858.26M | 765.47M | 697.01M | 789.17M | 491.74M |
| Net Income | 278.00M | 336.27M | 255.53M | 218.86M | 281.27M | 59.35M |
Balance Sheet | ||||||
| Total Assets | 8.76B | 8.53B | 8.34B | 8.32B | 7.89B | 7.19B |
| Cash, Cash Equivalents and Short-Term Investments | 1.27B | 744.64M | 1.04B | 910.92M | 1.32B | 882.86M |
| Total Debt | 3.33B | 3.09B | 3.26B | 3.17B | 3.20B | 3.26B |
| Total Liabilities | 5.83B | 5.65B | 5.70B | 5.91B | 5.64B | 5.22B |
| Stockholders Equity | 2.94B | 2.88B | 2.64B | 2.41B | 2.25B | 1.97B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -214.14M | 91.86M | -271.47M | 520.95M | 296.74M |
| Operating Cash Flow | 0.00 | 143.37M | 469.93M | -20.80M | 785.46M | 654.23M |
| Investing Cash Flow | 0.00 | -305.08M | -370.24M | -242.94M | -245.70M | -392.09M |
| Financing Cash Flow | 0.00 | -138.97M | 20.86M | -162.17M | -119.43M | 222.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥1.95B | 8.11 | ― | 3.59% | -0.77% | -29.54% | |
78 Outperform | ¥3.61B | 12.88 | ― | 2.47% | 1.79% | 31.63% | |
72 Outperform | ¥6.55B | 9.21 | ― | 3.49% | -8.27% | -3.23% | |
71 Outperform | ¥2.53B | 21.07 | ― | 1.18% | -2.27% | -12.76% | |
66 Neutral | ¥5.25B | 11.57 | ― | 1.43% | 2.67% | 37.55% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
44 Neutral | ¥4.32B | -16.66 | ― | ― | 8.66% | -239.07% |