Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 8.92B | 8.61B | 8.37B | 7.94B | 6.63B |
Gross Profit | 1.61B | 1.51B | 1.50B | 1.57B | 1.17B |
EBITDA | 858.26M | 765.47M | 697.01M | 789.17M | 491.74M |
Net Income | 336.27M | 255.53M | 218.86M | 281.27M | 59.35M |
Balance Sheet | |||||
Total Assets | 8.53B | 8.34B | 8.32B | 7.89B | 7.19B |
Cash, Cash Equivalents and Short-Term Investments | 744.64M | 1.04B | 910.92M | 1.32B | 882.86M |
Total Debt | 3.09B | 3.26B | 3.17B | 3.20B | 3.26B |
Total Liabilities | 5.65B | 5.70B | 5.91B | 5.64B | 5.22B |
Stockholders Equity | 2.88B | 2.64B | 2.41B | 2.25B | 1.97B |
Cash Flow | |||||
Free Cash Flow | -214.14M | 91.86M | -271.47M | 520.95M | 296.74M |
Operating Cash Flow | 143.37M | 469.93M | -20.80M | 785.46M | 654.23M |
Investing Cash Flow | -305.08M | -370.24M | -242.94M | -245.70M | -392.09M |
Financing Cash Flow | -138.97M | 20.86M | -162.17M | -119.43M | 222.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥1.65B | 5.93 | 3.68% | 3.87% | -15.14% | ||
78 Outperform | ¥3.45B | 15.28 | 2.61% | 1.87% | -4.33% | ||
71 Outperform | ¥5.20B | 11.98 | 1.45% | 2.02% | 5.55% | ||
66 Neutral | ¥6.46B | 8.95 | 3.52% | 0.26% | 82.94% | ||
65 Neutral | ¥1.79B | 17.66 | 1.67% | -5.28% | -45.77% | ||
59 Neutral | HK$16.42B | 4.45 | -5.52% | 4.84% | -3.57% | -61.41% | |
47 Neutral | ¥4.46B | 20.50 | ― | 9.52% | 88.23% |