| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.43B | 3.26B | 4.09B | 4.30B | 3.63B | 2.65B |
| Gross Profit | 868.52M | 825.53M | 1.18B | 1.55B | 1.20B | 544.95M |
| EBITDA | 306.76M | 307.74M | -1.32B | 1.10B | 978.84M | -399.41M |
| Net Income | 211.32M | 198.41M | -1.35B | 883.45M | 921.02M | -415.81M |
Balance Sheet | ||||||
| Total Assets | 3.07B | 3.14B | 3.25B | 4.76B | 4.13B | 7.47B |
| Cash, Cash Equivalents and Short-Term Investments | 1.77B | 1.89B | 1.18B | 1.89B | 1.97B | 6.21B |
| Total Debt | 0.00 | 0.00 | 300.00M | 0.00 | 0.00 | 4.15B |
| Total Liabilities | 592.14M | 626.59M | 820.00M | 713.08M | 661.49M | 4.87B |
| Stockholders Equity | 2.48B | 2.52B | 2.43B | 4.05B | 3.47B | 2.60B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 772.10M | -646.65M | 129.95M | -238.52M | -289.01M |
| Operating Cash Flow | 0.00 | 791.46M | -29.41M | 634.82M | 168.90M | -281.36M |
| Investing Cash Flow | 0.00 | 93.77M | -657.26M | -511.43M | -429.84M | 33.18M |
| Financing Cash Flow | 0.00 | -383.53M | -56.48M | -316.71M | -4.24B | -1.43B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥5.95B | 15.47 | ― | 0.75% | 26.95% | 84.92% | |
74 Outperform | ¥3.71B | 17.06 | ― | 2.76% | -6.55% | ― | |
65 Neutral | ¥1.96B | 14.96 | ― | ― | -10.80% | -64.63% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
51 Neutral | ¥4.13B | -17.78 | ― | 0.61% | -13.35% | -258.79% | |
41 Neutral | ¥3.98B | -3.75 | ― | ― | -17.60% | 37.30% | |
37 Underperform | ¥3.31B | -3.14 | ― | ― | -22.21% | 32.20% |