| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 65.57B | 65.57B | 63.28B | 61.39B | 60.23B | 57.56B |
| Gross Profit | 24.51B | 24.51B | 22.00B | 21.30B | 20.39B | 18.20B |
| EBITDA | 6.88B | 6.89B | 5.18B | 5.61B | 6.61B | 6.12B |
| Net Income | 3.50B | 3.51B | 2.46B | 3.51B | 3.42B | 3.37B |
Balance Sheet | ||||||
| Total Assets | 46.92B | 46.92B | 45.32B | 44.39B | 45.63B | 45.44B |
| Cash, Cash Equivalents and Short-Term Investments | 15.27B | 15.27B | 12.05B | 12.62B | 14.38B | 14.23B |
| Total Debt | 338.00M | 339.57M | 496.33M | 934.96M | 1.19B | 1.20B |
| Total Liabilities | 13.60B | 13.60B | 12.88B | 13.39B | 14.81B | 15.22B |
| Stockholders Equity | 33.13B | 33.13B | 32.21B | 30.77B | 30.47B | 29.99B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 6.20B | 1.18B | 1.54B | 2.67B | 3.82B |
| Operating Cash Flow | 0.00 | 6.43B | 1.97B | 2.69B | 3.39B | 4.85B |
| Investing Cash Flow | 0.00 | 910.79M | -705.36M | -618.75M | -634.74M | -1.24B |
| Financing Cash Flow | 0.00 | -2.73B | -2.16B | -3.95B | -2.85B | -1.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥21.62B | 4.81 | ― | 7.85% | -3.20% | 34.08% | |
75 Outperform | ¥106.29B | 28.08 | ― | 7.03% | -10.10% | -37.28% | |
73 Outperform | ¥70.09B | 25.22 | ― | 2.51% | 1.32% | -22.64% | |
63 Neutral | ¥32.14B | 25.44 | ― | 2.14% | -22.10% | -16.33% | |
62 Neutral | ¥33.04B | 22.96 | ― | 6.44% | 2.09% | -2.15% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |
INTAGE Holdings Inc. reported a decrease in net sales by 4.6% for the three months ended September 30, 2025, compared to the same period in the previous year. Despite the decline in sales, the company saw significant increases in operating and ordinary profits, indicating improved operational efficiency. However, profit attributable to owners of the parent decreased by 74.2%, reflecting challenges in the company’s profitability. The financial results suggest a mixed performance, with operational improvements but ongoing profitability issues.
The most recent analyst rating on (JP:4326) stock is a Buy with a Yen2166.00 price target. To see the full list of analyst forecasts on INTAGE Holdings Inc. stock, see the JP:4326 Stock Forecast page.