| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.17B | 8.10B | 8.00B | 8.75B | 8.09B | 6.89B |
| Gross Profit | 5.03B | 5.04B | 5.02B | 5.72B | 5.34B | 4.54B |
| EBITDA | 2.15B | 2.24B | 2.44B | 3.22B | 2.97B | 2.37B |
| Net Income | 1.39B | 1.50B | 1.50B | 1.97B | 1.80B | 1.26B |
Balance Sheet | ||||||
| Total Assets | 9.65B | 11.00B | 11.38B | 11.16B | 10.05B | 9.07B |
| Cash, Cash Equivalents and Short-Term Investments | 6.03B | 6.56B | 8.44B | 8.48B | 7.32B | 6.38B |
| Total Debt | 221.53M | 44.15M | 251.31M | 2.40M | 165.07M | 7.37M |
| Total Liabilities | 1.69B | 1.62B | 1.57B | 1.73B | 2.12B | 1.96B |
| Stockholders Equity | 7.97B | 9.38B | 9.80B | 9.43B | 7.93B | 7.12B |
Cash Flow | ||||||
| Free Cash Flow | 1.42B | 1.66B | 1.17B | 1.82B | 1.93B | 2.13B |
| Operating Cash Flow | 1.64B | 1.84B | 1.37B | 1.88B | 1.99B | 2.21B |
| Investing Cash Flow | -1.22B | -1.18B | -164.86M | -53.15M | 152.49M | -161.29M |
| Financing Cash Flow | -2.06B | -2.04B | -1.25B | -660.38M | -1.20B | -475.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥28.09B | 12.30 | ― | 5.35% | 58.08% | 29.89% | |
67 Neutral | ¥22.23B | 4.95 | ― | 7.85% | -3.20% | 34.08% | |
66 Neutral | ¥21.59B | 8.11 | ― | 2.01% | 15.43% | 12.47% | |
63 Neutral | ¥32.08B | 25.39 | ― | 2.14% | -22.10% | -16.33% | |
63 Neutral | ¥35.19B | 24.55 | ― | 5.08% | 3.22% | 13.97% | |
62 Neutral | ¥31.21B | 21.69 | ― | 6.44% | 2.09% | -2.15% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |
ITmedia Inc. reported its consolidated financial results for the six months ended September 30, 2025, showing a slight increase in revenue by 1.9% year-on-year to 3,921 million yen. However, the company experienced declines in operating income and net income, with decreases of 13.5% and 17.0%, respectively. The company’s financial position remains strong with a high equity ratio of 82.5%, despite a decrease in total assets compared to March 2025. The company maintains its dividend forecast for the fiscal year ending March 2026, indicating stability in shareholder returns.
ITmedia Inc. announced its acquisition of P.P.Communications Inc., making it a subsidiary to enhance its media content and expand consulting services. This strategic move is expected to strengthen ITmedia’s market position in the technology research and advisory field, leveraging P.P.Communications’ expertise in overseas technology exhibitions.