| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.17B | 8.10B | 8.00B | 8.75B | 8.09B | 6.89B |
| Gross Profit | 5.03B | 5.04B | 5.02B | 5.72B | 5.34B | 4.54B |
| EBITDA | 2.15B | 2.24B | 2.44B | 3.22B | 2.97B | 2.37B |
| Net Income | 1.39B | 1.50B | 1.50B | 1.97B | 1.80B | 1.26B |
Balance Sheet | ||||||
| Total Assets | 9.65B | 11.00B | 11.38B | 11.16B | 10.05B | 9.07B |
| Cash, Cash Equivalents and Short-Term Investments | 6.03B | 6.56B | 8.44B | 8.48B | 7.32B | 6.38B |
| Total Debt | 221.53M | 44.15M | 251.31M | 2.40M | 165.07M | 7.37M |
| Total Liabilities | 1.69B | 1.62B | 1.57B | 1.73B | 2.12B | 1.96B |
| Stockholders Equity | 7.97B | 9.38B | 9.80B | 9.43B | 7.93B | 7.12B |
Cash Flow | ||||||
| Free Cash Flow | 1.42B | 1.66B | 1.17B | 1.82B | 1.93B | 2.13B |
| Operating Cash Flow | 1.64B | 1.84B | 1.37B | 1.88B | 1.99B | 2.21B |
| Investing Cash Flow | -1.22B | -1.18B | -164.86M | -53.15M | 152.49M | -161.29M |
| Financing Cash Flow | -2.06B | -2.04B | -1.25B | -660.38M | -1.20B | -475.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥21.62B | 4.84 | ― | 7.85% | -3.20% | 34.08% | |
75 Outperform | ¥29.54B | 12.78 | ― | 5.35% | 58.08% | 29.89% | |
69 Neutral | ¥33.86B | 23.58 | ― | 5.08% | 3.22% | 13.97% | |
66 Neutral | ¥23.45B | 8.58 | ― | 2.01% | 15.43% | 12.47% | |
62 Neutral | ¥33.04B | 23.04 | ― | 6.44% | 2.09% | -2.15% | |
61 Neutral | ¥32.14B | 25.45 | ― | 2.14% | -22.10% | -16.33% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |
ITmedia Inc. reported its consolidated financial results for the six months ended September 30, 2025, showing a slight increase in revenue by 1.9% year-on-year to 3,921 million yen. However, the company experienced declines in operating income and net income, with decreases of 13.5% and 17.0%, respectively. The company’s financial position remains strong with a high equity ratio of 82.5%, despite a decrease in total assets compared to March 2025. The company maintains its dividend forecast for the fiscal year ending March 2026, indicating stability in shareholder returns.
The most recent analyst rating on (JP:2148) stock is a Buy with a Yen1798.00 price target. To see the full list of analyst forecasts on ITmedia Inc. stock, see the JP:2148 Stock Forecast page.