| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 32.80B | 32.50B | 29.49B | 27.79B | 23.59B | 20.09B |
| Gross Profit | 21.48B | 21.38B | 19.91B | 18.42B | 15.07B | 12.01B |
| EBITDA | 4.86B | 5.88B | 5.52B | 5.00B | 3.66B | 2.35B |
| Net Income | 3.36B | 3.58B | 3.51B | 3.26B | 2.25B | 1.46B |
Balance Sheet | ||||||
| Total Assets | 24.80B | 25.13B | 22.04B | 20.18B | 18.00B | 15.10B |
| Cash, Cash Equivalents and Short-Term Investments | 15.29B | 15.05B | 13.06B | 12.28B | 10.51B | 8.15B |
| Total Debt | 140.00M | 120.74M | 123.33M | 123.83M | 146.95M | 308.46M |
| Total Liabilities | 5.88B | 7.29B | 5.62B | 6.45B | 5.90B | 4.41B |
| Stockholders Equity | 18.91B | 17.84B | 16.42B | 13.72B | 12.10B | 10.69B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 4.04B | 2.22B | 2.94B | 3.34B | 1.37B |
| Operating Cash Flow | 0.00 | 4.16B | 2.97B | 3.55B | 3.84B | 1.84B |
| Investing Cash Flow | 0.00 | -224.37M | -750.48M | -497.93M | -476.61M | -471.52M |
| Financing Cash Flow | 0.00 | -1.97B | -1.49B | -1.37B | -1.05B | -677.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥47.10B | 33.65 | ― | 0.39% | 41.23% | 50.13% | |
75 Outperform | ¥44.24B | 21.81 | ― | 3.63% | 20.52% | 11.81% | |
74 Outperform | ¥32.77B | 10.16 | ― | 3.82% | 1.22% | -5.35% | |
72 Outperform | ¥53.25B | 17.31 | ― | 3.61% | 8.08% | -19.45% | |
66 Neutral | ¥50.96B | 6.84 | ― | 3.16% | 15.79% | 113.14% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | ¥20.46B | 14.05 | ― | 3.76% | 6.74% | 7.56% |