| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.79B | 10.46B | 11.22B | 12.45B | 11.05B | 7.05B |
| Gross Profit | 4.28B | 3.55B | 3.79B | 4.15B | 3.65B | 1.57B |
| EBITDA | 2.14B | 1.57B | 1.68B | 1.69B | 1.38B | 95.43M |
| Net Income | 1.12B | 745.58M | 818.49M | 715.54M | 419.47M | -367.98M |
Balance Sheet | ||||||
| Total Assets | 10.13B | 9.12B | 9.40B | 9.58B | 9.79B | 8.65B |
| Cash, Cash Equivalents and Short-Term Investments | 2.80B | 2.87B | 2.83B | 3.14B | 3.61B | 3.02B |
| Total Debt | 641.00M | 769.43M | 1.02B | 1.29B | 2.05B | 2.18B |
| Total Liabilities | 3.12B | 2.33B | 2.85B | 3.54B | 4.32B | 3.52B |
| Stockholders Equity | 7.01B | 6.80B | 6.55B | 6.05B | 5.47B | 5.13B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 844.33M | 384.25M | 543.27M | 939.10M | 751.27M |
| Operating Cash Flow | 0.00 | 1.69B | 1.05B | 721.29M | 1.03B | 849.86M |
| Investing Cash Flow | 0.00 | -836.28M | -668.97M | -170.41M | -49.13M | -149.48M |
| Financing Cash Flow | 0.00 | -813.04M | -686.68M | -1.02B | -388.49M | 263.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥9.27B | 7.89 | ― | 2.36% | 4.44% | 29.38% | |
75 Outperform | ¥13.49B | 6.15 | ― | 1.40% | 26.47% | 55.11% | |
68 Neutral | ¥14.80B | 25.87 | ― | 1.96% | 0.16% | 116.15% | |
67 Neutral | ¥9.32B | 18.60 | ― | 3.92% | 2.87% | 27.30% | |
62 Neutral | ¥12.05B | 12.81 | ― | 0.91% | 8.13% | 275.53% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
46 Neutral | ¥5.47B | -12.28 | ― | ― | -2.84% | 36.23% |