Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 11.35B | 10.46B | 11.22B | 12.45B | 11.05B | 7.05B |
Gross Profit | 4.04B | 3.55B | 3.79B | 4.15B | 3.65B | 1.57B |
EBITDA | 1.92B | 1.57B | 1.68B | 1.69B | 1.38B | 95.43M |
Net Income | 995.82M | 745.58M | 818.49M | 715.54M | 419.47M | -367.98M |
Balance Sheet | ||||||
Total Assets | 9.28B | 9.12B | 9.40B | 9.58B | 9.79B | 8.65B |
Cash, Cash Equivalents and Short-Term Investments | 2.98B | 2.87B | 2.83B | 3.14B | 3.61B | 3.02B |
Total Debt | 748.46M | 769.43M | 1.02B | 1.29B | 2.05B | 2.18B |
Total Liabilities | 2.43B | 2.33B | 2.85B | 3.54B | 4.32B | 3.52B |
Stockholders Equity | 6.85B | 6.80B | 6.55B | 6.05B | 5.47B | 5.13B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 844.33M | 384.25M | 543.27M | 939.10M | 751.27M |
Operating Cash Flow | 0.00 | 1.69B | 1.05B | 721.29M | 1.03B | 849.86M |
Investing Cash Flow | 0.00 | -836.28M | -668.97M | -170.41M | -49.13M | -149.48M |
Financing Cash Flow | 0.00 | -813.04M | -686.68M | -1.02B | -388.49M | 263.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥9.37B | 8.84 | ― | 2.31% | 0.83% | 23.88% | |
78 Outperform | ¥9.90B | 18.08 | ― | 3.52% | 5.98% | 87.95% | |
73 Outperform | ¥13.79B | 5.99 | ― | 1.39% | 22.92% | 65.63% | |
70 Outperform | ¥14.95B | 17.22 | ― | 0.79% | 1.62% | 188.00% | |
62 Neutral | ¥12.79B | 33.96 | ― | 2.29% | 2.98% | -22.92% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
43 Neutral | ¥5.52B | ― | ― | ― | 1.74% | 51.02% |