| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 13.42B | ¥ 10.46B | ¥ 11.22B | ¥ 12.45B | ¥ 11.05B |
| Gross Profit | ¥ 4.94B | ¥ 3.55B | ¥ 3.79B | ¥ 4.15B | ¥ 3.65B |
| Operating Income | ¥ 1.79B | ¥ 960.58M | ¥ 1.21B | ¥ 1.22B | ¥ 756.57M |
| EBITDA | ¥ 2.47B | ¥ 1.48B | ¥ 1.67B | ¥ 1.69B | ¥ 1.27B |
| Net Income | ¥ 1.30B | ¥ 745.58M | ¥ 818.49M | ¥ 715.54M | ¥ 419.47M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.06B | ¥ 2.87B | ¥ 2.83B | ¥ 3.14B | ¥ 3.61B |
| Total Assets | ¥ 10.91B | ¥ 9.12B | ¥ 9.42B | ¥ 9.58B | ¥ 9.79B |
| Total Debt | ¥ 563.51M | ¥ 769.43M | ¥ 1.02B | ¥ 1.29B | ¥ 1.97B |
| Net Debt | ¥ -2.50B | ¥ -2.10B | ¥ -1.81B | ¥ -1.85B | ¥ -1.64B |
| Total Liabilities | ¥ 3.13B | ¥ 2.33B | ¥ 2.86B | ¥ 3.54B | ¥ 4.32B |
| Stockholders' Equity | ¥ 7.77B | ¥ 6.80B | ¥ 6.55B | ¥ 6.05B | ¥ 5.47B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 954.99M | ¥ 844.33M | ¥ 384.55M | ¥ 551.79M | ¥ 941.86M |
| Operating Cash Flow | ¥ 2.34B | ¥ 1.69B | ¥ 1.05B | ¥ 721.29M | ¥ 1.03B |
| Investing Cash Flow | ¥ -1.51B | ¥ -836.28M | ¥ -668.97M | ¥ -170.41M | ¥ -49.13M |
| Financing Cash Flow | ¥ -637.58M | ¥ -813.04M | ¥ -686.68M | ¥ -1.02B | ¥ -388.49M |