| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.57B | 3.57B | 3.34B | 3.00B | 2.86B |
| Gross Profit | 595.61M | 544.52M | 464.69M | 424.04M | 388.90M |
| EBITDA | 563.32M | 539.18M | 505.62M | 469.59M | 408.66M |
| Net Income | 154.56M | 154.95M | 124.61M | 108.02M | 55.02M |
Balance Sheet | |||||
| Total Assets | 5.92B | 5.87B | 5.77B | 5.77B | 5.76B |
| Cash, Cash Equivalents and Short-Term Investments | 87.08M | 75.25M | 75.62M | 84.52M | 100.84M |
| Total Debt | 493.75M | 668.75M | 743.75M | 918.75M | 993.75M |
| Total Liabilities | 3.34B | 3.42B | 3.45B | 3.55B | 3.62B |
| Stockholders Equity | 2.58B | 2.45B | 2.32B | 2.22B | 2.14B |
Cash Flow | |||||
| Free Cash Flow | 181.83M | 229.73M | 363.32M | 297.76M | -297.92M |
| Operating Cash Flow | 526.92M | 463.04M | 509.95M | 550.83M | 65.13M |
| Investing Cash Flow | -311.74M | -359.87M | -315.35M | -464.25M | -173.09M |
| Financing Cash Flow | -203.35M | -103.54M | -203.51M | -102.89M | 115.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥13.51B | 6.16 | ― | 1.40% | 26.47% | 55.11% | |
68 Neutral | ¥14.75B | 25.48 | ― | 1.96% | 0.16% | 116.15% | |
67 Neutral | ¥9.47B | 18.75 | ― | 3.92% | 2.87% | 27.30% | |
64 Neutral | ¥11.59B | 60.38 | ― | 0.24% | 6.28% | 13.26% | |
62 Neutral | ¥12.05B | 12.93 | ― | 0.91% | 8.13% | 275.53% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |