| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.34B | 4.40B | 4.39B | 4.52B | 4.47B | 4.07B |
| Gross Profit | 1.89B | 1.89B | 1.95B | 2.06B | 1.91B | 1.76B |
| EBITDA | 425.52M | 458.14M | 444.17M | 352.38M | 433.52M | 381.41M |
| Net Income | 193.70M | 194.09M | 182.21M | 156.82M | 214.84M | 197.44M |
Balance Sheet | ||||||
| Total Assets | 5.89B | 5.99B | 5.91B | 5.76B | 5.93B | 5.73B |
| Cash, Cash Equivalents and Short-Term Investments | 1.96B | 2.11B | 2.05B | 1.82B | 1.84B | 1.86B |
| Total Debt | 226.54M | 197.03M | 249.52M | 226.52M | 466.73M | 457.06M |
| Total Liabilities | 1.50B | 1.52B | 1.63B | 1.60B | 1.91B | 2.03B |
| Stockholders Equity | 4.39B | 4.47B | 4.28B | 4.16B | 4.02B | 3.70B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 119.77M | 241.02M | 255.88M | -55.89M | 138.33M |
| Operating Cash Flow | 0.00 | 291.21M | 374.08M | 348.24M | 126.75M | 280.28M |
| Investing Cash Flow | 0.00 | -335.93M | -94.24M | -103.60M | -49.09M | -113.92M |
| Financing Cash Flow | 0.00 | -105.13M | -30.13M | -286.78M | -32.57M | 49.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥1.73B | 7.20 | ― | 4.20% | -0.77% | -29.54% | |
74 Outperform | ¥2.39B | 7.72 | ― | 2.85% | -1.81% | 144.79% | |
69 Neutral | ¥1.83B | 9.45 | ― | 2.53% | 0.37% | 6.53% | |
64 Neutral | ¥2.44B | 8.78 | ― | 4.05% | -4.09% | 59.57% | |
63 Neutral | ¥2.36B | 25.25 | ― | 1.28% | -1.01% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | ¥1.88B | 15.67 | ― | 2.34% | -2.27% | -12.76% |