| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 32.07B | 15.84B | 14.70B | 15.39B | 14.88B | 13.77B |
| Gross Profit | 4.16B | 2.44B | 2.13B | 2.22B | 2.37B | 2.19B |
| EBITDA | 1.88B | 1.35B | 793.97M | 1.17B | 1.37B | 1.30B |
| Net Income | 22.34B | -132.85M | -243.87M | 189.19M | 417.23M | 350.07M |
Balance Sheet | ||||||
| Total Assets | 64.65B | 14.09B | 14.60B | 13.36B | 12.89B | 13.24B |
| Cash, Cash Equivalents and Short-Term Investments | 11.27B | 1.62B | 1.80B | 1.54B | 1.95B | 1.95B |
| Total Debt | 17.70B | 3.93B | 4.68B | 3.96B | 4.64B | 5.40B |
| Total Liabilities | 36.89B | 8.62B | 9.36B | 8.40B | 8.42B | 9.30B |
| Stockholders Equity | 26.15B | 4.06B | 4.04B | 3.90B | 3.65B | 3.23B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 589.59M | -410.81M | 306.30M | 862.79M | 212.67M |
| Operating Cash Flow | 0.00 | 1.44B | 1.41B | 905.90M | 1.09B | 627.64M |
| Investing Cash Flow | 0.00 | -1.18B | -1.86B | -609.99M | -384.26M | -387.52M |
| Financing Cash Flow | 0.00 | -891.48M | 610.11M | -812.14M | -908.17M | 917.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥10.07B | 7.04 | ― | 4.30% | 0.94% | -1.43% | |
79 Outperform | ¥12.11B | 4.83 | ― | 3.62% | 0.85% | 94.79% | |
72 Outperform | ¥10.25B | 5.86 | ― | 3.36% | -7.85% | -34.41% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥10.93B | 0.49 | ― | ― | 116.38% | ― | |
56 Neutral | ¥11.19B | 47.19 | ― | 4.23% | -3.59% | -130.55% | |
54 Neutral | ¥14.20B | ― | ― | 2.57% | -2.19% | -601.89% |