Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 15.84B | 15.84B | 14.70B | 15.39B | 14.88B | 13.77B |
Gross Profit | 2.44B | 2.44B | 2.13B | 2.22B | 2.37B | 2.19B |
EBITDA | 1.35B | 1.35B | 793.97M | 1.17B | 1.37B | 1.30B |
Net Income | -131.94M | -132.85M | -243.87M | 189.19M | 417.23M | 350.07M |
Balance Sheet | ||||||
Total Assets | 14.09B | 14.09B | 14.60B | 13.36B | 12.89B | 13.24B |
Cash, Cash Equivalents and Short-Term Investments | 1.62B | 1.62B | 1.80B | 1.54B | 1.95B | 1.95B |
Total Debt | 3.93B | 3.93B | 4.68B | 3.96B | 4.64B | 5.40B |
Total Liabilities | 8.62B | 8.62B | 9.36B | 8.40B | 8.42B | 9.30B |
Stockholders Equity | 4.06B | 4.06B | 4.04B | 3.90B | 3.65B | 3.23B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 589.59M | -410.81M | 306.30M | 862.79M | 212.67M |
Operating Cash Flow | 0.00 | 1.44B | 1.41B | 905.90M | 1.09B | 627.64M |
Investing Cash Flow | 0.00 | -1.18B | -1.86B | -609.99M | -384.26M | -387.52M |
Financing Cash Flow | 0.00 | -891.48M | 610.11M | -812.14M | -908.17M | 917.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥10.25B | 7.17 | 4.23% | 0.94% | -1.43% | ||
78 Outperform | ¥10.76B | 6.26 | 2.90% | -7.85% | -34.41% | ||
74 Outperform | ¥12.75B | 5.08 | 3.68% | 0.85% | 94.79% | ||
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | ¥12.95B | 0.58 | ― | 116.38% | ― | ||
58 Neutral | ¥14.72B | ― | 2.53% | -2.19% | -601.89% | ||
55 Neutral | ¥11.52B | 47.19 | 4.15% | -3.59% | -130.55% |