| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 85.34B | 86.66B | 81.19B | 78.86B | 77.26B | 88.42B |
| Gross Profit | 16.68B | 17.30B | 15.17B | 14.89B | 13.32B | 14.51B |
| EBITDA | 10.47B | 11.22B | 9.97B | 9.87B | 8.02B | 9.63B |
| Net Income | 4.49B | 3.81B | 4.36B | 4.32B | 3.79B | 3.42B |
Balance Sheet | ||||||
| Total Assets | 102.16B | 103.04B | 103.01B | 100.27B | 91.74B | 87.10B |
| Cash, Cash Equivalents and Short-Term Investments | 9.86B | 7.98B | 8.95B | 7.81B | 8.45B | 9.77B |
| Total Debt | 5.90B | 6.73B | 7.05B | 5.14B | 2.38B | 3.31B |
| Total Liabilities | 40.84B | 39.91B | 40.94B | 39.40B | 36.14B | 34.58B |
| Stockholders Equity | 61.28B | 63.10B | 62.04B | 60.84B | 55.57B | 52.50B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.77B | -3.24B | 1.27B | -1.42B | 2.85B |
| Operating Cash Flow | 0.00 | 9.90B | 5.83B | 8.40B | 3.70B | 6.34B |
| Investing Cash Flow | 0.00 | -7.97B | -5.71B | -7.90B | -3.31B | -2.76B |
| Financing Cash Flow | 0.00 | -2.91B | 948.00M | -1.19B | -1.77B | -3.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥116.27B | 15.87 | ― | 3.72% | 5.40% | 14.80% | |
76 Outperform | ¥79.26B | 6.04 | ― | 3.04% | 1.57% | -33.97% | |
75 Outperform | ¥47.83B | 8.18 | ― | 5.04% | -3.21% | 27.18% | |
74 Outperform | ¥35.19B | 15.61 | ― | 3.70% | 14.83% | 51.42% | |
73 Outperform | ¥56.60B | 40.76 | ― | 2.81% | 8.28% | 0.70% | |
66 Neutral | ¥40.22B | 11.77 | ― | 2.37% | -11.70% | -54.82% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |