| Breakdown | May 2024 | May 2023 | May 2022 | May 2021 | May 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.57B | 5.18B | 4.24B | 3.51B | 2.99B |
| Gross Profit | 2.12B | 2.02B | 1.59B | 1.42B | 1.25B |
| EBITDA | 667.37M | 681.61M | 530.59M | 431.44M | 388.73M |
| Net Income | 257.60M | 341.06M | 266.74M | 240.17M | 223.92M |
Balance Sheet | |||||
| Total Assets | 3.88B | 3.91B | 3.22B | 3.01B | 1.88B |
| Cash, Cash Equivalents and Short-Term Investments | 1.63B | 1.71B | 2.10B | 2.12B | 1.27B |
| Total Debt | 142.12M | 305.80M | 323.31M | 376.92M | 473.87M |
| Total Liabilities | 1.08B | 1.33B | 935.11M | 927.24M | 875.22M |
| Stockholders Equity | 2.74B | 2.57B | 2.29B | 2.08B | 1.00B |
Cash Flow | |||||
| Free Cash Flow | 709.04M | 471.76M | 333.92M | 211.21M | 261.48M |
| Operating Cash Flow | 718.38M | 477.13M | 340.97M | 211.41M | 264.47M |
| Investing Cash Flow | -570.50M | -787.99M | -153.86M | -92.51M | -49.10M |
| Financing Cash Flow | -259.65M | -80.30M | -211.77M | 725.43M | -148.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥4.94B | 10.23 | ― | 4.35% | 8.71% | 23.46% | |
78 Outperform | ¥6.40B | 14.84 | ― | 2.43% | 2.92% | -0.94% | |
76 Outperform | ¥5.26B | -16.02 | ― | 1.61% | 7.03% | 1.01% | |
74 Outperform | ¥5.35B | -55.34 | ― | 1.21% | 10.06% | 62.77% | |
66 Neutral | ¥3.08B | 30.93 | ― | 1.54% | 7.59% | 16.93% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥3.56B | -78.74 | ― | 4.95% | -5.92% | -78.33% |