| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.81B | 5.57B | 5.18B | 4.24B | 3.51B | 2.99B |
| Gross Profit | 2.23B | 2.13B | 2.03B | 1.60B | 1.45B | 1.27B |
| EBITDA | 829.31M | 706.13M | 684.85M | 507.46M | 421.52M | 385.75M |
| Net Income | 376.57M | 257.60M | 341.06M | 266.74M | 240.17M | 223.92M |
Balance Sheet | ||||||
| Total Assets | 3.77B | 3.88B | 3.91B | 3.22B | 3.00B | 1.88B |
| Cash, Cash Equivalents and Short-Term Investments | 1.27B | 1.63B | 1.71B | 2.10B | 2.12B | 1.27B |
| Total Debt | 168.58M | 142.12M | 305.80M | 323.31M | 376.92M | 473.87M |
| Total Liabilities | 1.00B | 1.08B | 1.33B | 932.27M | 925.75M | 873.30M |
| Stockholders Equity | 2.71B | 2.74B | 2.57B | 2.29B | 2.08B | 1.00B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 709.04M | 395.55M | 276.94M | 157.27M | 221.27M |
| Operating Cash Flow | 0.00 | 718.38M | 477.13M | 340.97M | 211.41M | 264.47M |
| Investing Cash Flow | 0.00 | -570.50M | -787.99M | -153.86M | -92.51M | -49.10M |
| Financing Cash Flow | 0.00 | -259.65M | -80.30M | -211.77M | 725.43M | -148.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥7.35B | 10.03 | ― | 1.26% | 31.91% | 50.55% | |
68 Neutral | ¥6.27B | 14.72 | ― | 1.17% | 13.34% | -10.63% | |
68 Neutral | ¥5.32B | 13.94 | ― | 4.56% | 3.08% | -9.62% | |
64 Neutral | ¥7.15B | 14.65 | ― | 2.68% | 6.07% | 0.36% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥4.04B | 44.57 | ― | 4.35% | -5.92% | -78.33% | |
57 Neutral | ¥5.33B | 174.10 | ― | ― | -0.62% | -93.84% |