| Breakdown | May 2024 | May 2023 | May 2022 | May 2021 | May 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.57B | 5.18B | 4.24B | 3.51B | 2.99B |
| Gross Profit | 2.13B | 2.03B | 1.60B | 1.45B | 1.27B |
| EBITDA | 706.13M | 684.85M | 507.46M | 421.52M | 385.75M |
| Net Income | 257.60M | 341.06M | 266.74M | 240.17M | 223.92M |
Balance Sheet | |||||
| Total Assets | 3.88B | 3.91B | 3.22B | 3.00B | 1.88B |
| Cash, Cash Equivalents and Short-Term Investments | 1.63B | 1.71B | 2.10B | 2.12B | 1.27B |
| Total Debt | 142.12M | 305.80M | 323.31M | 376.92M | 473.87M |
| Total Liabilities | 1.08B | 1.33B | 932.27M | 925.75M | 873.30M |
| Stockholders Equity | 2.74B | 2.57B | 2.29B | 2.08B | 1.00B |
Cash Flow | |||||
| Free Cash Flow | 709.04M | 395.55M | 276.94M | 157.27M | 221.27M |
| Operating Cash Flow | 718.38M | 477.13M | 340.97M | 211.41M | 264.47M |
| Investing Cash Flow | -570.50M | -787.99M | -153.86M | -92.51M | -49.10M |
| Financing Cash Flow | -259.65M | -80.30M | -211.77M | 725.43M | -148.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥4.97B | 9.22 | ― | 4.35% | 8.71% | 23.46% | |
78 Outperform | ¥6.72B | 16.54 | ― | 2.43% | 2.92% | -0.94% | |
76 Outperform | ¥5.26B | 27.15 | ― | 1.61% | 7.03% | 1.01% | |
74 Outperform | ¥5.44B | 14.34 | ― | 1.21% | 10.06% | 62.77% | |
66 Neutral | ¥3.34B | 9.33 | ― | 1.54% | 7.59% | 16.93% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥3.70B | 737.15 | ― | 4.95% | -5.92% | -78.33% |