Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.81B | 5.57B | 5.18B | 4.24B | 3.51B | 2.99B |
Gross Profit | 2.23B | 2.13B | 2.03B | 1.60B | 1.45B | 1.27B |
EBITDA | 829.31M | 706.13M | 684.85M | 507.46M | 421.52M | 385.75M |
Net Income | 376.57M | 257.60M | 341.06M | 266.74M | 240.17M | 223.92M |
Balance Sheet | ||||||
Total Assets | 3.77B | 3.88B | 3.91B | 3.22B | 3.00B | 1.88B |
Cash, Cash Equivalents and Short-Term Investments | 1.27B | 1.63B | 1.71B | 2.10B | 2.12B | 1.27B |
Total Debt | 168.58M | 142.12M | 305.80M | 323.31M | 376.92M | 473.87M |
Total Liabilities | 1.00B | 1.08B | 1.33B | 932.27M | 925.75M | 873.30M |
Stockholders Equity | 2.71B | 2.74B | 2.57B | 2.29B | 2.08B | 1.00B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 709.04M | 395.55M | 276.94M | 157.27M | 221.27M |
Operating Cash Flow | 0.00 | 718.38M | 477.13M | 340.97M | 211.41M | 264.47M |
Investing Cash Flow | 0.00 | -570.50M | -787.99M | -153.86M | -92.51M | -49.10M |
Financing Cash Flow | 0.00 | -259.65M | -80.30M | -211.77M | 725.43M | -148.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥6.34B | 14.55 | 1.12% | 12.89% | -8.37% | ||
71 Outperform | ¥6.47B | 8.83 | 1.39% | 31.91% | 50.55% | ||
70 Outperform | ¥5.43B | 14.30 | 4.51% | 3.08% | -9.66% | ||
64 Neutral | ¥6.60B | 13.96 | 2.83% | 6.24% | -4.10% | ||
62 Neutral | ¥4.57B | 17.67 | 3.92% | 7.72% | -24.97% | ||
61 Neutral | $35.83B | 9.00 | -10.39% | 1.87% | 8.46% | -7.85% | |
57 Neutral | ¥6.40B | 62.04 | ― | -5.89% | -83.27% |