| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.18B | 1.18B | 987.18M | 1.24B | 1.18B | 1.22B |
| Gross Profit | 597.42M | 570.87M | 406.21M | 545.34M | 539.43M | 519.45M |
| EBITDA | 273.17M | 101.14M | 109.12M | 249.69M | 286.00M | 260.45M |
| Net Income | 24.93M | -32.11M | 62.00K | -8.67M | 88.23M | 80.41M |
Balance Sheet | ||||||
| Total Assets | 1.81B | 1.86B | 1.93B | 1.89B | 2.06B | 2.02B |
| Cash, Cash Equivalents and Short-Term Investments | 809.14M | 872.76M | 762.30M | 814.20M | 801.36M | 715.46M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 130.77M | 215.56M | 213.45M | 152.21M | 244.78M | 281.18M |
| Stockholders Equity | 1.68B | 1.65B | 1.72B | 1.74B | 1.81B | 1.74B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 146.55M | -15.11M | 98.77M | 111.94M | -55.62M |
| Operating Cash Flow | 0.00 | 206.86M | 51.88M | 210.85M | 218.80M | 174.94M |
| Investing Cash Flow | 0.00 | -59.81M | -67.58M | -112.06M | -106.53M | -316.27M |
| Financing Cash Flow | 0.00 | -36.59M | -36.19M | -85.95M | -26.37M | -26.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥204.93B | 13.04 | ― | 4.09% | 1.69% | 0.94% | |
74 Outperform | ¥7.55B | 10.73 | ― | 2.97% | 9.92% | -27.64% | |
73 Outperform | ¥11.63B | 13.92 | ― | 1.81% | 9.07% | ― | |
70 Outperform | ¥3.07B | 14.53 | ― | 4.25% | 7.90% | -39.51% | |
62 Neutral | ¥3.19B | 18.52 | ― | 2.12% | -5.18% | 4.52% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | ¥2.61B | -80.46 | ― | 1.46% | 19.97% | -26975.44% |