Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 12.84B | 12.84B | 12.89B | 12.59B | 11.57B | 10.84B |
Gross Profit | 2.16B | 2.16B | 2.28B | 2.31B | 2.15B | 1.96B |
EBITDA | 797.05M | 797.05M | 828.20M | 655.18M | 873.32M | 965.24M |
Net Income | 148.25M | 148.63M | 249.24M | 117.14M | 190.79M | 179.78M |
Balance Sheet | ||||||
Total Assets | 16.87B | 16.87B | 17.01B | 16.99B | 15.64B | 16.60B |
Cash, Cash Equivalents and Short-Term Investments | 2.39B | 2.39B | 3.15B | 3.65B | 3.26B | 3.46B |
Total Debt | 2.30B | 2.30B | 2.03B | 2.66B | 1.98B | 2.35B |
Total Liabilities | 6.66B | 6.66B | 7.02B | 7.29B | 6.34B | 6.79B |
Stockholders Equity | 9.80B | 9.80B | 9.62B | 9.30B | 8.90B | 9.43B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -617.93M | 180.74M | -226.84M | 201.83M | 708.77M |
Operating Cash Flow | 0.00 | 246.92M | 508.99M | 464.80M | 529.34M | 1.08B |
Investing Cash Flow | 0.00 | -1.17B | -345.73M | -745.35M | -441.94M | -431.48M |
Financing Cash Flow | 0.00 | 116.41M | -762.08M | 606.48M | -478.57M | -306.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | ¥3.09B | 33.77 | 2.17% | -4.02% | -60.20% | ||
65 Neutral | ¥2.76B | 12.38 | 3.35% | 4.46% | -27.46% | ||
64 Neutral | ¥4.06B | 25.51 | 0.99% | 3.38% | -10.14% | ||
61 Neutral | $10.29B | 7.21 | -0.05% | 2.89% | 2.87% | -36.73% | |
56 Neutral | ¥3.26B | 129.05 | 1.11% | 19.50% | ― | ||
46 Neutral | ¥4.99B | 521.41 | 2.57% | 1.73% | -914.83% |