| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 12.64B | ¥ 12.84B | ¥ 12.89B | ¥ 12.59B | ¥ 11.57B |
| Gross Profit | ¥ 2.19B | ¥ 2.12B | ¥ 2.24B | ¥ 2.27B | ¥ 2.11B |
| Operating Income | ¥ 82.17M | ¥ 4.13M | ¥ 135.77M | ¥ 31.91M | ¥ 136.74M |
| EBITDA | ¥ 671.13M | ¥ 524.47M | ¥ 632.42M | ¥ 515.25M | ¥ 725.98M |
| Net Income | ¥ 293.51M | ¥ 148.63M | ¥ 249.24M | ¥ 117.14M | ¥ 190.80M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.65B | ¥ 2.39B | ¥ 3.15B | ¥ 3.65B | ¥ 3.26B |
| Total Assets | ¥ 17.13B | ¥ 16.87B | ¥ 17.01B | ¥ 16.99B | ¥ 15.64B |
| Total Debt | ¥ 2.42B | ¥ 2.31B | ¥ 2.04B | ¥ 2.66B | ¥ 1.99B |
| Net Debt | ¥ -233.15M | ¥ -82.60M | ¥ -1.10B | ¥ -986.73M | ¥ -1.28B |
| Total Liabilities | ¥ 6.84B | ¥ 6.66B | ¥ 7.02B | ¥ 7.29B | ¥ 6.34B |
| Stockholders' Equity | ¥ 10.08B | ¥ 9.80B | ¥ 9.62B | ¥ 9.30B | ¥ 8.90B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 414.29M | ¥ -617.93M | ¥ 207.05M | ¥ -225.65M | ¥ 203.10M |
| Operating Cash Flow | ¥ 959.18M | ¥ 246.92M | ¥ 508.99M | ¥ 464.80M | ¥ 529.34M |
| Investing Cash Flow | ¥ -650.52M | ¥ -1.17B | ¥ -345.73M | ¥ -745.35M | ¥ -441.94M |
| Financing Cash Flow | ¥ -62.26M | ¥ 116.41M | ¥ -762.08M | ¥ 606.48M | ¥ -478.57M |