| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 48.96B | 36.50B | 47.99B | 57.67B | 40.53B | 22.75B |
| Gross Profit | 3.88B | 1.80B | 4.88B | 4.22B | 3.00B | 1.86B |
| EBITDA | 2.88B | 2.32B | 4.87B | 3.60B | 2.48B | 1.35B |
| Net Income | 857.00M | -257.00M | 2.56B | 1.29B | 731.00M | -414.36M |
Balance Sheet | ||||||
| Total Assets | 36.23B | 33.04B | 38.13B | 40.09B | 39.02B | 33.89B |
| Cash, Cash Equivalents and Short-Term Investments | 4.97B | 1.59B | 1.32B | 1.61B | 1.30B | 2.53B |
| Total Debt | 11.25B | 9.23B | 10.80B | 12.30B | 14.60B | 13.80B |
| Total Liabilities | 19.83B | 16.20B | 20.90B | 25.43B | 25.66B | 21.27B |
| Stockholders Equity | 16.40B | 16.84B | 17.23B | 14.66B | 13.36B | 12.62B |
Cash Flow | ||||||
| Free Cash Flow | 4.26B | -1.43B | 2.79B | 6.69B | -2.26B | -7.94B |
| Operating Cash Flow | 4.26B | 264.00M | 3.43B | 8.24B | 145.00M | -90.14M |
| Investing Cash Flow | 0.00 | -416.00M | -536.00M | -1.42B | -2.20B | -7.77B |
| Financing Cash Flow | 0.00 | -2.27B | -1.50B | -2.34B | 794.00M | 8.69B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥12.41B | 10.00 | ― | 3.88% | -1.36% | -18.70% | |
74 Outperform | ¥6.15B | 8.74 | ― | 3.21% | 9.92% | -27.64% | |
69 Neutral | ¥6.30B | 6.12 | ― | 2.21% | 6.80% | -19.87% | |
67 Neutral | ¥5.72B | 39.89 | ― | 0.96% | -5.30% | -6.24% | |
65 Neutral | ¥8.81B | 10.55 | ― | 1.68% | 9.07% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
48 Neutral | €13.60B | -10.44 | -7.76% | ― | -19.70% | -159.15% |