Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 18.64B | 18.64B | 15.81B | 16.38B | 16.13B | 14.00B |
Gross Profit | 2.07B | 2.07B | 1.90B | 2.44B | 2.93B | 2.50B |
EBITDA | 2.04B | 2.38B | 839.00M | 2.13B | 2.36B | 2.05B |
Net Income | 820.00M | 820.00M | -1.00B | 922.00M | 1.58B | 1.09B |
Balance Sheet | ||||||
Total Assets | 24.33B | 24.33B | 24.98B | 24.70B | 21.54B | 18.82B |
Cash, Cash Equivalents and Short-Term Investments | 2.77B | 2.77B | 2.25B | 2.39B | 3.42B | 3.25B |
Total Debt | 5.45B | 5.45B | 6.35B | 4.72B | 3.99B | 3.28B |
Total Liabilities | 9.47B | 9.47B | 10.45B | 9.52B | 7.25B | 6.07B |
Stockholders Equity | 14.86B | 14.86B | 14.54B | 15.17B | 14.28B | 12.76B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.86B | -1.71B | -1.59B | -342.00M | 2.14B |
Operating Cash Flow | 0.00 | 2.75B | 1.05B | 404.00M | 1.15B | 2.53B |
Investing Cash Flow | 0.00 | -1.19B | -2.67B | -2.00B | -1.52B | -376.00M |
Financing Cash Flow | 0.00 | -1.03B | 1.48B | 563.00M | 543.00M | -281.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥10.34B | 12.05 | 1.68% | 13.02% | ― | ||
77 Outperform | ¥8.79B | 13.04 | 2.92% | -3.57% | -47.05% | ||
73 Outperform | ¥6.11B | 8.52 | 3.24% | 19.66% | -13.42% | ||
68 Neutral | ¥4.75B | 33.13 | 1.22% | -5.30% | -6.24% | ||
65 Neutral | ¥6.69B | 6.50 | 1.91% | 6.80% | -19.87% | ||
61 Neutral | $10.31B | 6.29 | 0.71% | 2.95% | 3.36% | -36.41% | |
46 Neutral | ¥5.03B | 521.41 | 2.54% | 1.73% | -914.83% |