| Breakdown | May 2024 | May 2023 | May 2022 | May 2021 | May 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.65B | 6.37B | 6.29B | 5.68B | 4.94B |
| Gross Profit | 1.91B | 1.82B | 1.75B | 1.73B | 1.63B |
| EBITDA | 540.83M | 623.23M | 493.14M | 543.84M | 351.62M |
| Net Income | 241.28M | 330.20M | 256.30M | 456.27M | 180.71M |
Balance Sheet | |||||
| Total Assets | 5.26B | 5.06B | 4.95B | 4.80B | 4.61B |
| Cash, Cash Equivalents and Short-Term Investments | 1.06B | 1.05B | 852.61M | 865.36M | 1.00B |
| Total Debt | 1.65B | 1.44B | 1.57B | 1.69B | 2.04B |
| Total Liabilities | 2.81B | 2.79B | 3.03B | 3.12B | 3.28B |
| Stockholders Equity | 2.45B | 2.27B | 1.92B | 1.68B | 1.33B |
Cash Flow | |||||
| Free Cash Flow | -112.86M | 398.53M | 206.91M | 354.57M | 431.82M |
| Operating Cash Flow | 215.95M | 637.70M | 317.19M | 524.90M | 487.67M |
| Investing Cash Flow | -340.50M | -232.23M | -162.41M | -176.28M | -57.73M |
| Financing Cash Flow | 123.20M | -209.95M | -172.39M | -483.63M | -310.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥16.25B | 12.89 | ― | 3.89% | -3.00% | -29.83% | |
77 Outperform | ¥9.16B | 3.04 | ― | 1.96% | 8.43% | 2.99% | |
69 Neutral | ¥4.75B | 14.18 | ― | 4.25% | 7.90% | -39.51% | |
69 Neutral | ¥10.48B | 20.66 | ― | 2.98% | -9.60% | -38.34% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | ¥12.26B | 93.74 | ― | 1.06% | -9.63% | -1.71% | |
48 Neutral | ¥13.27B | -10.19 | -7.76% | ― | -19.70% | -159.15% |