Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.42B | 4.59B | 3.75B | 3.27B | 2.55B | 2.11B |
Gross Profit | 761.26M | 786.15M | 753.00M | 832.23M | 699.74M | 507.24M |
EBITDA | 84.92M | 83.77M | 83.43M | 415.48M | 374.67M | 180.61M |
Net Income | -143.38M | -151.69M | -53.00M | 200.30M | 189.97M | 73.31M |
Balance Sheet | ||||||
Total Assets | 3.79B | 2.90B | 3.04B | 2.18B | 2.10B | 1.81B |
Cash, Cash Equivalents and Short-Term Investments | 1.09B | 804.14M | 615.00M | 688.29M | 802.55M | 836.00M |
Total Debt | 1.11B | 848.00M | 585.00M | 9.69M | 0.00 | 0.00 |
Total Liabilities | 2.14B | 1.63B | 1.66B | 715.46M | 392.78M | 278.54M |
Stockholders Equity | 1.65B | 1.28B | 1.39B | 1.46B | 1.71B | 1.53B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -12.87M | -217.00M | 390.02M | 24.21M | 423.11M |
Operating Cash Flow | 0.00 | 278.45M | -207.00M | 399.77M | 53.23M | 477.78M |
Investing Cash Flow | 0.00 | -397.30M | -404.75M | -252.60M | -78.58M | -54.84M |
Financing Cash Flow | 0.00 | 307.94M | 514.00M | -261.42M | -8.10M | -9.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥5.65B | 13.85 | 12.63% | 1.19% | 7.38% | 515.19% | |
77 Outperform | ¥5.09B | 21.21 | 4.18% | 1.61% | 7.78% | 1.78% | |
74 Outperform | ¥4.68B | 10.96 | 10.79% | 4.65% | 5.23% | -7.37% | |
57 Neutral | ¥5.55B | 52.42 | 3.15% | ― | -5.20% | 133.74% | |
54 Neutral | ¥11.28B | ― | ― | 0.69% | 15.05% | 89.12% | |
44 Neutral | ¥5.04B | -23.53 | -28.46% | 0.40% | -11.66% | -137.22% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |