Edia Co. Ltd. (3935) AI Stock Analysis

• Market Cap: ¥4.22B
• Dividend Yield: 0.76%
• Average Volume (3M): 122.72K
• Price to Earnings (P/E): 33.3
• Beta (1Y): 0.79
• Revenue Growth: 26.95%
• EPS Growth: 84.92%
• Country: JP
• Employees: 85
• Sector: Communication Services
• Sector Strength: 97
• Industry: Electronic Gaming & Multimedia
• EPS (TTM): 7.46
• Shares Outstanding: 6,228,000
• 10 Day Avg. Volume: 160,900
• 30 Day Avg. Volume: 122,723
• PEG Ratio: 0.21
• Price to Book (P/B): 2.03
• Price to Sales (P/S): 0.77
• P/FCF Ratio: 11.54
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 66 Neutral
• Price Target: ¥712.00 ▼(-24.89% Downside)
• Action: Downgraded Date: 03/25/26
• Date: Action: Downgraded 03/25/26

The score is driven primarily by strong financial performance (profitability and cash generation with a solid balance sheet). This is tempered by weak technical momentum (price below key moving averages with negative MACD) and a relatively high P/E valuation despite a modest dividend yield.

Positive Factors

Strong revenue growth

Reported 33%+ revenue growth and a significant 2024–2025 uplift signal stronger product-market fit and expanding monetization. Durable top-line expansion improves operating leverage, funds live-ops and content development, and lowers per-title breakeven, supporting medium-term margin stability and reinvestment.

Negative Factors

Past losses and debt fluctuations

Historic losses and swings in debt levels highlight episodic capital strain and variability in financial policy. Such legacy volatility can limit strategic optionality, raise refinancing or covenant risk in downturns, and requires sustained cash generation to prevent recurrence and preserve investment flexibility.

Edia Co. Ltd. Business Overview & Revenue Model

Company Description

Edia Co. Ltd. (3935) is a Japanese company specializing in the development and publishing of mobile and online games. The company operates primarily in the gaming sector, creating engaging content that caters to a diverse audience. Edia focuses on...

Read more

Edia Co. Ltd. (3935) is a Japanese company specializing in the development and publishing of mobile and online games. The company operates primarily in the gaming sector, creating engaging content that caters to a diverse audience. Edia focuses on...

How the Company Makes Money

Edia generates revenue primarily from monetizing entertainment content and intellectual property. Key revenue streams typically include: (1) mobile/online game operations, where income is earned through in-game purchases (microtransactions), virtu...

Read more

Edia generates revenue primarily from monetizing entertainment content and intellectual property. Key revenue streams typically include: (1) mobile/online game operations, where income is earned through in-game purchases (microtransactions), virtu...

Edia Co. Ltd. Financial Statement Overview

Breakdown	TTM	Feb 2025	Feb 2024	Feb 2023	Feb 2022	Feb 2021
Income Statement
Total Revenue	3.95B	3.61B	3.28B	2.76B	2.49B	2.47B
Gross Profit	2.31B	2.09B	1.81B	1.64B	1.45B	1.43B
EBITDA	366.58M	249.05M	180.72M	180.75M	156.45M	13.14M
Net Income	311.79M	234.02M	150.08M	150.67M	108.10M	-80.66M
Balance Sheet
Total Assets	3.34B	3.00B	2.40B	1.65B	2.26B	2.38B
Cash, Cash Equivalents and Short-Term Investments	2.08B	1.77B	1.42B	780.56M	830.22M	896.88M
Total Debt	1.29B	923.30M	672.31M	217.48M	308.47M	506.27M
Total Liabilities	1.93B	1.63B	1.26B	655.96M	1.39B	1.62B
Stockholders Equity	1.41B	1.37B	1.14B	992.16M	869.06M	758.93M
Cash Flow
Free Cash Flow	0.00	240.56M	205.52M	51.35M	133.95M	-32.90M
Operating Cash Flow	0.00	246.83M	234.01M	54.72M	139.26M	13.18M
Investing Cash Flow	0.00	-5.32M	-54.23M	-13.97M	-9.10M	-49.98M
Financing Cash Flow	0.00	112.59M	454.83M	-91.01M	-197.53M	-114.68M

Edia Co. Ltd. Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 948.00
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3935, the sentiment is Negative. The current price of 948 is above the 20-day moving average (MA) of 703.40, above the 50-day MA of 728.35, and above the 200-day MA of 879.60, indicating a bearish trend. The MACD of -16.65 indicates Positive momentum. The RSI at 42.48 is Neutral, neither overbought nor oversold. The STOCH value of 45.64 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:3935.

Edia Co. Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
3935	66 Neutral	¥4.22B	33.29	―	0.76%	26.95%	84.92%
3911	62 Neutral	¥9.11B	9.63	―	―	11.15%	―
Sector *	60 Neutral	$48.67B	4.58	-11.27%	4.14%	2.83%	-41.78%
3904	56 Neutral	¥6.85B	11.77	―	0.75%	12.70%	2207.66%
3928	55 Neutral	¥2.44B	10.49	―	―	-10.80%	-64.63%
3903	46 Neutral	¥17.58B	9.33	―	―	-37.68%	―
3793	42 Neutral	¥11.56B	4.66	―	―	93.85%	-216.24%

Edia Co. Ltd. Corporate Events