Want to see JP:3935 full AI Analyst Report?
Top Page
Edia Co. Ltd.
(3935)
Select Model
Select Model
Rating:62Neutral
Price Target:
¥655.00
▼(-30.91% Downside)
Action:Reiterated
Date:04/17/26
The score is driven primarily by solid financial performance (revenue and profit recovery with improving equity and positive free cash flow). This is tempered by weak technical signals (below key moving averages with negative MACD) and a relatively high P/E with only a modest dividend yield.
Positive Factors
Revenue recovery & growth
Edia shows a durable multi-year revenue turnaround, doubling scale since 2021 with accelerating growth into 2026. Sustained top-line expansion supports recurring in-game monetization and IP commercialization, improving capacity to fund content and long-term product roadmaps.
Negative Factors
Margin visibility and variability
Modest and variable net margins limit the company’s cushion against cost inflation or underperforming titles. Without clearer margin expansion drivers, profitability remains sensitive to content costs and marketing, constraining durable operating leverage and margins over the medium term.
Read all positive and negative factors
Positive Factors
Negative Factors
Revenue recovery & growth
Edia shows a durable multi-year revenue turnaround, doubling scale since 2021 with accelerating growth into 2026. Sustained top-line expansion supports recurring in-game monetization and IP commercialization, improving capacity to fund content and long-term product roadmaps.
Read all positive factors
Edia Co. Ltd. (3935) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥4.52B
Dividend Yield0.76%
Average Volume (3M)122.72K
Price to Earnings (P/E)9.1
Beta (1Y)0.80
Revenue Growth29.18%
EPS Growth108.91%
CountryJP
Employees90
SectorCommunication Services
Sector Strength97
IndustrySoftware - Application
Share Statistics
EPS (TTM)79.36
Shares Outstanding6,228,000
10 Day Avg. Volume160,900
30 Day Avg. Volume122,723
Financial Highlights & Ratios
PEG Ratio0.09
Price to Book (P/B)2.85
Price to Sales (P/S)0.99
P/FCF Ratio18.37
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
Edia Co. Ltd. Business Overview & Revenue Model
Company Description
Edia Co., Ltd. engages in the planning, development and management of mobile content services for smart phones. It operates through following business divisions: Game Service and Life Support Service. The Game Service division offers platform serv...
How the Company Makes Money
Edia generates revenue mainly from (1) operating mobile/online games and related digital content and (2) leveraging entertainment IP/characters through related businesses. In its game/content operations, earnings are typically driven by in-game pu...
Edia Co. Ltd. Financial Statement Overview
Summary
Income Statement
78
Positive
Balance Sheet
74
Positive
Cash Flow
70
Positive
| Breakdown | Feb 2026 | Feb 2025 | Feb 2024 | Feb 2023 | Feb 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.66B | 3.61B | 3.28B | 2.76B | 2.49B |
| Gross Profit | 2.77B | 2.09B | 1.81B | 1.64B | 1.45B |
| EBITDA | 463.27M | 249.05M | 180.72M | 180.75M | 156.45M |
| Net Income | 476.25M | 234.02M | 150.08M | 150.67M | 108.10M |
Balance Sheet | |||||
| Total Assets | 2.79B | 3.00B | 2.40B | 1.65B | 2.26B |
| Cash, Cash Equivalents and Short-Term Investments | 1.34B | 1.77B | 1.42B | 780.56M | 830.22M |
| Total Debt | 475.00M | 923.30M | 672.31M | 217.48M | 308.47M |
| Total Liabilities | 1.17B | 1.63B | 1.26B | 655.96M | 1.39B |
| Stockholders Equity | 1.62B | 1.37B | 1.14B | 992.16M | 869.06M |
Cash Flow | |||||
| Free Cash Flow | 250.73M | 240.56M | 205.52M | 51.35M | 133.95M |
| Operating Cash Flow | 257.70M | 246.83M | 234.01M | 54.72M | 139.26M |
| Investing Cash Flow | -9.80M | -5.32M | -54.23M | -13.97M | -9.10M |
| Financing Cash Flow | -680.09M | 112.59M | 454.83M | -91.01M | -197.53M |
Edia Co. Ltd. Technical Analysis
Positive
948.00
Price Trends
662.18
Positive
684.12
Positive
812.95
Negative
Market Momentum
24.90
Negative
63.34
Neutral
76.21
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3935, the sentiment is Positive. The current price of 948 is above the 20-day moving average (MA) of 676.20, above the 50-day MA of 662.18, and above the 200-day MA of 812.95, indicating a neutral trend. The MACD of 24.90 indicates Negative momentum. The RSI at 63.34 is Neutral, neither overbought nor oversold. The STOCH value of 76.21 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:3935.
Edia Co. Ltd. Peers Comparison
UnderperformOutperform
Sector (60)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | ¥9.20B | 10.35 | ― | ― | -21.20% | 141.82% | |
62 Neutral | ¥4.52B | 9.14 | ― | 0.76% | 29.18% | 108.91% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | ¥11.64B | 56.08 | ― | ― | 38.66% | ― | |
56 Neutral | ¥6.31B | 13.51 | ― | 0.75% | 17.98% | 9.85% | |
55 Neutral | ¥1.90B | 389.29 | ― | ― | -13.72% | -97.43% | |
54 Neutral | ¥12.67B | 8.26 | ― | ― | 2.70% | -30.63% |
* Communication Services Sector Average
JP:3935
Edia Co. Ltd.
725.00
33.46
4.84%
JP:3793
Drecom Co., Ltd.
401.00
-130.00
-24.48%
JP:3903
gumi, Inc.
235.00
-355.00
-60.17%
JP:3904
KAYAC, Inc.
392.00
-31.75
-7.49%
JP:3911
Aiming, Inc.
197.00
-48.00
-19.59%
JP:3928
Mynet, Inc.
218.00
-24.00
-9.92%
Edia Co. Ltd. Corporate Events
Edia Doubles Profit and Hikes Dividend on Strong FY2025 Results
Apr 14, 2026
Edia Co. Ltd. reported strong consolidated results for the fiscal year ended February 28, 2026, with net sales rising 29.2% to ¥4.66 billion and operating profit jumping 69.2% to ¥444 million. Profit attributable to owners of parent more...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.