Ubiquitous AI Corporation (3858) AI Stock Analysis

• Market Cap: ¥3.62B
• Dividend Yield: N/A
• Average Volume (3M): 82.06K
• Price to Earnings (P/E): ―
• Beta (1Y): 1.06
• Revenue Growth: 4.78%
• EPS Growth: -234.94%
• Country: JP
• Employees: 194
• Sector: Technology
• Sector Strength: 88
• Industry: Software - Infrastructure
• EPS (TTM): -12.71
• Shares Outstanding: 10,459,000
• 10 Day Avg. Volume: 134,160
• 30 Day Avg. Volume: 82,063
• PEG Ratio: 0.24
• Price to Book (P/B): 1.64
• Price to Sales (P/S): 0.95
• P/FCF Ratio: 29.43
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 70 Outperform
• Price Target: ¥381.00 ▲(4.96% Upside)
• Action: Upgraded Date: 11/14/25
• Date: Action: Upgraded 11/14/25

Ubiquitous AI Corporation's strong financial performance and positive technical indicators are the primary drivers of its stock score. However, the high P/E ratio suggests potential overvaluation, which tempers the overall score. The absence of earnings call data and corporate events does not impact the score due to their exclusion.

Positive Factors

Strong balance sheet

A high equity ratio and minimal debt reduce financial risk and preserve strategic optionality. Improved ROE and rising stockholders' equity indicate the company is reinvesting profitably and can sustain investments or weather downturns without heavy refinancing, supporting multi‑month resilience.

Positive and improving cash generation

Sustained positive operating cash flow and growing free cash flow underpin the firm's ability to fund R&D, capex and organic growth without external financing. This cash generation supports durable reinvestment and strategic initiatives that matter over several months.

Robust revenue growth and healthy margins

Consistent revenue acceleration paired with strong gross margins shows demand for core software infrastructure offerings and efficient cost structure. Improving net margins reflect operational leverage, supporting sustainable profitability as the business scales over the next 2–6 months.

Negative Factors

Severe negative EPS growth

An extreme negative EPS growth figure signals significant earnings volatility or one‑off distortions that impair earnings predictability. For investors and management planning, such swings complicate forecast reliability and may constrain confidence in near‑term profit trends.

Volatile operating margins

Historical swings in EBIT/EBITDA margins indicate the company faces variability in operational efficiency or cost structure. Margin volatility can erode durable profitability even when revenue rises, making it harder to rely on steady cash returns and plan multi‑period investments.

Free cash flow variability from capex

While FCF has grown overall, prior-year fluctuations tied to capital expenditures point to uneven cash conversion. Variable capex needs can compress available free cash in some periods, reducing consistent internal funding capacity and complicating medium‑term capital allocation.

Ubiquitous AI Corporation Business Overview & Revenue Model

Company Description

Ubiquitous AI Corporation provides software products primarily in Japan and internationally. The company offers various products, including Ubiquitous Securus, an anti-tamper security solution for embedded devices; Ubiquitous TPM Security, a security software solution for trusted platform module; Edge Trust, a solution for enabling secure IoT services; Ubiquitous Network Framework, a TCP/IP stack-based middleware; Ubiquitous DTCP, a link protection middleware; and Ubiquitous HDCP, a software development kit optimized for HDCP implementation. It also provides Ubiquitous WPA/WPS/Wi-Fi Direct, a software development kit for developing the functionalities necessary for wireless LAN clients to acquire the Wi-Fi certification logo; Ubiquitous QuickBoot, a fast boot solution for Linux and Android; Ubiquitous DeviceSQL, a data management software for embedded systems; and Ubiquitous USB host platform. In addition, the company offers Ubiquitous Miracast Solution, a wireless environment software for remote display connection; Ubiquitous ECHONET Lite, a middleware software; Ubiquitous Wi-SMART, a middleware software; Ubiquitous TLS/SSL, a security protocol; TOPPERS-Pro Series, an RTOS solution package; and Ubiquitous DLNA SDK, a middleware software. Further, it imports and sells software products; and provides technical support and customize development services. The company was formerly known as Ubiquitous Corporation and changed its name to Ubiquitous AI Corporation in July 2018. Ubiquitous AI Corporation was incorporated in 2001 and is headquartered in Tokyo, Japan.

Ubiquitous AI Corporation Financial Statement Overview

Summary

Ubiquitous AI Corporation showcases strong financial health, characterized by impressive revenue growth, solid profitability, and a robust balance sheet with low leverage. The cash flow position is generally positive, although some historical volatility in cash generation exists. Overall, the company is well-positioned for sustainable growth in the software infrastructure industry.

Income Statement

Ubiquitous AI Corporation has demonstrated strong revenue growth with a significant increase from 2024 to 2025. The gross profit margin remains robust, indicating efficient cost management. The net profit margin has improved, reflecting enhanced profitability. However, historical volatility in EBIT and EBITDA margins suggests potential challenges in maintaining stable operational efficiency.

Balance Sheet

The balance sheet is solid, with a high equity ratio indicating a strong equity position and low leverage. The debt-to-equity ratio is minimal due to low total debt, which reduces financial risk. Return on equity has improved, showcasing better utilization of equity capital. The consistent increase in stockholders' equity strengthens the company's financial foundation.

Cash Flow

Operating cash flow remains positive and has shown improvement, aligning with net income growth. Free cash flow has grown, though fluctuations in previous years indicate variability in capital expenditures. The company demonstrates a healthy free cash flow to net income ratio, supporting its ability to generate cash relative to earnings.

Breakdown	TTM	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Income Statement
Total Revenue	4.16B	4.14B	3.48B	1.94B	2.06B	1.91B
Gross Profit	1.65B	1.63B	1.37B	859.72M	989.09M	633.73M
EBITDA	219.47M	219.27M	165.98M	-41.66M	113.28M	29.37M
Net Income	43.07M	91.08M	32.90M	-148.18M	-39.70M	-426.80M
Balance Sheet
Total Assets	3.09B	3.45B	3.73B	2.82B	2.97B	2.84B
Cash, Cash Equivalents and Short-Term Investments	1.56B	1.35B	1.47B	1.51B	1.71B	1.63B
Total Debt	56.28M	65.41M	286.33M	0.00	0.00	0.00
Total Liabilities	832.41M	1.05B	1.40B	511.10M	532.46M	413.67M
Stockholders Equity	2.26B	2.40B	2.33B	2.31B	2.44B	2.43B
Cash Flow
Free Cash Flow	0.00	133.25M	183.75M	-166.19M	197.39M	-75.52M
Operating Cash Flow	0.00	137.88M	188.20M	-87.28M	221.54M	-24.88M
Investing Cash Flow	0.00	23.16M	11.72M	-104.31M	-149.19M	-80.64M
Financing Cash Flow	0.00	-220.91M	-318.87M	0.00	0.00	-68.00K

Ubiquitous AI Corporation Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 363.00
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3858, the sentiment is Negative. The current price of 363 is above the 20-day moving average (MA) of 357.20, below the 50-day MA of 377.64, and below the 200-day MA of 374.61, indicating a bearish trend. The MACD of -8.27 indicates Positive momentum. The RSI at 41.51 is Neutral, neither overbought nor oversold. The STOCH value of 42.95 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:3858.

Ubiquitous AI Corporation Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
3858	70 Outperform	¥3.62B	-7.14	―	―	4.78%	-234.94%
3915	68 Neutral	¥21.15B	9.96	―	―	17.93%	91.21%
3993	68 Neutral	¥94.81B	29.14	6.41%	―	28.88%	27.51%
Sector *	61 Neutral	$37.18B	12.37	-10.20%	1.83%	8.50%	-7.62%
4434	61 Neutral	¥16.16B	8.71	―	―	―	―
4488	58 Neutral	¥8.94B	86.07	―	―	7.00%	-244.58%
4180	56 Neutral	¥76.23B	42.73	―	0.18%	25.88%	80.30%