Techno Mathematical Co., Ltd. (3787) AI Stock Analysis

• Market Cap: ¥1.50B
• Dividend Yield: N/A
• Average Volume (3M): 43.26K
• Price to Earnings (P/E): ―
• Beta (1Y): 0.40
• Revenue Growth: -16.96%
• EPS Growth: -76.66%
• Country: JP
• Employees: 56
• Sector: Technology
• Sector Strength: 98
• Industry: Software - Application
• EPS (TTM): -15.85
• Shares Outstanding: 2,593,100
• 10 Day Avg. Volume: 124,540
• 30 Day Avg. Volume: 43,263
• PEG Ratio: 1.00
• Price to Book (P/B): 0.73
• Price to Sales (P/S): 0.00
• P/FCF Ratio: 23.96
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0

• Rating: 38 Underperform
• Price Target: ―

Techno Mathematical Co., Ltd. faces significant financial and operational challenges, including declining revenues, negative profitability, and poor cash flow generation. The technical indicators suggest bearish momentum, and the negative P/E ratio highlights valuation difficulties. Although the company's strong liquidity and debt-free balance sheet offer some stability, these factors are outweighed by the need for substantial strategic improvements to achieve financial sustainability.

Techno Mathematical Co., Ltd. Business Overview & Revenue Model

Company Description

Techno Mathematical Co., Ltd. develops software and hardware IPs in Japan. It develops and licenses image, audio, and voice related software IPs for various types of digital equipment; hardware IPs used for design data for silicon chips. The company develops video devices, FPGA design kits, and codec chips. It serves electronic device, entertainment, service, media, security, medical, construction, telecommunication, machine, automobile, agriculture, forestry, fisheries, and transportation industries. Techno Mathematical Co., Ltd. was incorporated in 2000 and is headquartered in Tokyo, Japan.

How the Company Makes Money

Techno Mathematical Co., Ltd. makes money through the sale of its proprietary software products and licensing of its advanced mathematical algorithms. The company generates revenue by offering software libraries and development tools that are essential for enhancing the performance of digital imaging and video processing technologies. Additionally, Techno Mathematical Co., Ltd. may enter into strategic partnerships with technology firms and device manufacturers, which utilize its software solutions to improve their product offerings. These collaborations often result in licensing agreements and service contracts that contribute to the company's earnings.

Techno Mathematical Co., Ltd. Financial Statement Overview

Summary

Overall, Techno Mathematical Co., Ltd. faces significant financial challenges, with declining revenues, persistent losses, and negative cash flows. While the company's debt-free position and strong liquidity provide some stability, the ongoing operational and profitability issues highlight the need for strategic improvements to ensure financial sustainability.

Income Statement

Techno Mathematical Co., Ltd. has been experiencing declining revenue with a negative revenue growth rate from 2023 to the TTM (Trailing-Twelve-Months). Net income has remained negative, resulting in a negative net profit margin. The company also has a negative EBIT and EBITDA margin, indicating ongoing operational challenges and unprofitability.

Balance Sheet

The company's balance sheet shows strength with no debt and a high equity ratio due to substantial stockholders' equity. However, the declining total assets and stockholders' equity over time may pose future risks. The firm maintains a strong liquidity position with significant cash and cash equivalents.

Cash Flow

Techno Mathematical Co., Ltd. has struggled with cash flow, particularly in generating positive operating cash flow, as evidenced by historical negative free cash flow and operating cash flow. This reflects poor cash generation from operations, impacting overall financial flexibility.

Breakdown	TTM	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Income Statement
Total Revenue	439.13M	416.59M	527.77M	599.39M	569.31M	416.34M
Gross Profit	404.70M	376.85M	491.82M	559.04M	549.50M	372.26M
EBITDA	-263.25M	-273.93M	-150.00M	-48.00M	-71.00M	-246.00M
Net Income	-253.29M	-285.00M	-144.56M	-46.29M	-70.94M	-245.81M
Balance Sheet
Total Assets	1.89B	1.84B	2.19B	2.30B	2.35B	2.43B
Cash, Cash Equivalents and Short-Term Investments	774.00M	738.37M	946.48M	1.21B	1.13B	1.41B
Total Debt	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	78.00M	81.03M	116.64M	94.13M	91.01M	83.61M
Stockholders Equity	1.81B	1.76B	2.07B	2.20B	2.26B	2.35B
Cash Flow
Free Cash Flow	0.00	-205.81M	-277.42M	67.20M	-242.73M	-144.01M
Operating Cash Flow	0.00	-202.85M	-272.94M	70.88M	-230.73M	-143.50M
Investing Cash Flow	0.00	778.00K	-1.41M	-3.08M	-54.54M	1.66M
Financing Cash Flow	0.00	0.00	0.00	0.00	-53.00K	-25.00K

Techno Mathematical Co., Ltd. Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 572.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Negative
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3787, the sentiment is Positive. The current price of 572 is above the 20-day moving average (MA) of 553.55, above the 50-day MA of 547.62, and above the 200-day MA of 552.48, indicating a bullish trend. The MACD of 11.74 indicates Negative momentum. The RSI at 54.16 is Neutral, neither overbought nor oversold. The STOCH value of 32.88 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:3787.

Techno Mathematical Co., Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
4020	71 Outperform	¥1.45B	35.12		―	5.92%	-8.11%
3913	69 Neutral	¥2.82B	33.69		―	-0.88%	―
Sector *	62 Neutral	$35.05B	6.90	-11.57%	2.06%	6.28%	-15.90%
4255	60 Neutral	¥1.65B	86.34		―	17.30%	―
4381	46 Neutral	¥1.22B	―		―	-21.35%	-201.57%
3787	38 Underperform	¥1.50B	―		―	-16.96%	-76.66%
4179	35 Underperform	¥1.84B	―		―	-5.40%	-18.52%

Techno Mathematical Co., Ltd. Corporate Events

Techno Mathematical Co., Ltd. Reports Decline in Quarterly Results

Techno Mathematical Co., Ltd. announced a significant decline in its quarterly operating results for December 2024, with net sales dropping by 24.1% compared to the previous year. The company reported an operating loss, ordinary loss, and overall profit loss, reflecting a challenging period with no dividends declared for the third quarter.